D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
2K
|
€
341
|
€
-5K
|
€
-5K
|
€
2K
|
€
501
|
€
9K
|
€
5K
|
€
-13K
|
€
-243K
|
€
18K
|
€
134K
|
€
143K
|
€
164K
|
€
141K
|
€
142K
|
€
173K
|
€
162K
|
|
|
€
1K
|
€
-80K
|
€
-4K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
2K
|
€
1K
|
€
-12K
|
€
-45K
|
€
-300K
|
€
-116K
|
€
-4K
|
€
1K
|
€
23
|
€
772
|
€
-10K
|
€
184
|
€
-2K
|
|
|
€
-335K
|
€
-336K
|
€
-256K
|
€
-252K
|
€
-241K
|
€
-228K
|
€
-223K
|
€
-225K
|
€
-226K
|
€
-215K
|
€
-169K
|
€
130K
|
€
246K
|
€
251K
|
€
249K
|
€
249K
|
€
249K
|
€
188K
|
€
188K
|
|
|
€
43K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
2K
|
-
|
-
|
€
5K
|
€
45K
|
€
55K
|
€
64K
|
€
59K
|
€
65K
|
€
397K
|
€
68K
|
|
|
|
-
|
€
2K
|
€
1K
|
€
483
|
€
330
|
€
1K
|
€
827
|
|
€
385
|
€
148
|
€
361
|
€
129
|
|
€
5K
|
€
18K
|
€
45
|
€
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
83K
|
€
80K
|
€
74K
|
€
76K
|
€
65K
|
€
57K
|
€
56K
|
€
61K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
-2K
|
€
-27K
|
€
-10K
|
€
-9K
|
€
-1K
|
€
-3K
|
€
6K
|
€
2K
|
€
-26K
|
€
-259K
|
€
-69K
|
€
51K
|
€
65K
|
€
78K
|
€
71K
|
€
79K
|
€
112K
|
€
87K
|
|
|
€
37K
|
€
-36K
|
€
-4K
|
€
-11K
|
€
-10K
|
€
-3K
|
€
-5K
|
€
4K
|
€
-4K
|
€
-39K
|
€
-282K
|
€
-96K
|
€
17K
|
€
31K
|
€
23K
|
€
30K
|
€
34K
|
€
62K
|
€
46K
|
|
|
€
1K
|
€
-80K
|
€
-4K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
2K
|
€
1K
|
€
-12K
|
€
-45K
|
€
-300K
|
€
-116K
|
€
-4K
|
€
1K
|
€
23
|
€
772
|
€
-10K
|
€
184
|
€
-2K
|
|
|
€
0
|
€
565K
|
€
55K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
346
|
€
346
|
€
346
|
€
346
|
€
12K
|
€
-9K
|
€
4K
|
€
2K
|
€
8K
|
€
42K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
7K
|
€
6K
|
€
54
|
€
7
|
€
87
|
€
534
|
€
498
|
€
933
|
€
2K
|
€
19K
|
€
65K
|
€
112K
|
€
177K
|
€
35K
|
€
17K
|
€
96K
|
€
50K
|
€
74K
|
|
|
€
26K
|
€
-46K
|
€
-27K
|
€
-10K
|
€
-11K
|
€
-4K
|
€
4K
|
€
3K
|
€
-6K
|
€
-32K
|
€
-277K
|
€
-88K
|
€
29K
|
€
35K
|
€
55K
|
€
42K
|
€
35K
|
€
51K
|
€
38K
|
|
|
€
-959K
|
€
-984K
|
€
-373K
|
€
-314K
|
€
-303K
|
€
-294K
|
€
-289K
|
€
-308K
|
€
-311K
|
€
-305K
|
€
-273K
|
€
4K
|
€
92K
|
€
77K
|
€
37K
|
€
13K
|
€
-11K
|
€
-88K
|
€
-73K
|
|
|
0,07
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
0,03
|
0,03
|
0,21
|
0,34
|
0,47
|
1
|
1,06
|
1,04
|
1,02
|
1,01
|
0,99
|
0,96
|
0,96
|
|
|
0,07
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
0,03
|
0,03
|
0,21
|
0,34
|
0,47
|
0,71
|
0,74
|
0,80
|
0,76
|
0,76
|
0,74
|
0,77
|
0,83
|
|
|
0,07
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
0,03
|
0,03
|
0,21
|
0,34
|
0,47
|
1
|
1,06
|
1,04
|
1,02
|
1,01
|
0,99
|
0,96
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
658K
|
€
124K
|
€
66K
|
€
65K
|
€
70K
|
€
75K
|
€
93K
|
€
165K
|
€
245K
|
€
343K
|
€
1,84M
|
€
1,83M
|
€
2,28M
|
€
1,91M
|
€
1,85M
|
€
1,74M
|
€
2,24M
|
€
2,06M
|
|
|
€
1,04M
|
€
994K
|
€
380K
|
€
318K
|
€
306K
|
€
299K
|
€
297K
|
€
318K
|
€
391K
|
€
460K
|
€
512K
|
€
1,71M
|
€
1,59M
|
€
2,03M
|
€
1,66M
|
€
1,60M
|
€
1,49M
|
€
2,05M
|
€
1,87M
|
|
|
€
1,04M
|
€
994K
|
€
380K
|
€
318K
|
€
306K
|
€
299K
|
€
297K
|
€
318K
|
€
391K
|
€
460K
|
€
512K
|
€
1,71M
|
€
1,59M
|
€
2,02M
|
€
1,66M
|
€
1,58M
|
€
1,46M
|
€
1,99M
|
€
1,80M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
19K
|
€
36K
|
€
57K
|
€
78K
|
|
|
-47,78%
|
-51,10%
|
-206,96%
|
-382,50%
|
-372,01%
|
-324,94%
|
-298,74%
|
-240,86%
|
-137,24%
|
-87,55%
|
-49,48%
|
7,09%
|
13,44%
|
11,01%
|
13,03%
|
13,46%
|
14,27%
|
8,40%
|
9,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,08
|
0,14
|
0,30
|
0,41
|
|
|
16,96
|
|
|
|
|
|
|
56,01
|
178,69
|
|
|
|
31,20
|
31,16
|
21,28
|
22,52
|
18,79
|
18,26
|
21,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,62%
|
13,75%
|
10,68%
|
4,11%
|
4,59%
|
1,89%
|
-1,62%
|
-1,30%
|
2,50%
|
15,12%
|
163,71%
|
-67,52%
|
11,95%
|
14,03%
|
22,01%
|
17,00%
|
14,21%
|
26,88%
|
20,08%
|
|
|
-0,41%
|
23,86%
|
1,61%
|
4,39%
|
5,16%
|
2,49%
|
-1,01%
|
-0,62%
|
5,14%
|
21,06%
|
176,99%
|
-88,66%
|
-1,81%
|
0,52%
|
0,01%
|
0,31%
|
-3,87%
|
0,10%
|
-1,32%
|
|
|
0,19
|
-12,19
|
-3,34
|
-16,77
|
-19,18
|
-8,10
|
3,01
|
1,49
|
-7,06
|
-18,43
|
-87,57
|
-6,28
|
-0,24
|
0,06
|
0,00
|
0,04
|
-0,55
|
0,01
|
-0,12
|
|
|
-0,41
|
23,86
|
1,61
|
4,39
|
5,16
|
2,49
|
-1,01
|
-0,62
|
5,14
|
21,06
|
176,99
|
-88,66
|
-1,81
|
0,52
|
0,01
|
0,31
|
-3,87
|
0,10
|
-1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,11
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,11
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
40K
|
€
37K
|
€
38K
|
€
32K
|
€
29K
|
€
28K
|
€
30K
|