DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
49K
|
€
65K
|
€
26K
|
€
30K
|
€
19K
|
€
34K
|
€
21K
|
€
16K
|
€
-177
|
€
27K
|
€
24K
|
€
6K
|
€
11K
|
€
29K
|
€
35K
|
€
6K
|
|
|
€
13K
|
€
31K
|
€
40K
|
€
14K
|
€
20K
|
€
10K
|
€
19K
|
€
7K
|
€
7K
|
€
-6K
|
€
14K
|
€
14K
|
€
788
|
€
3K
|
€
11K
|
€
21K
|
€
-17K
|
|
|
€
206K
|
€
193K
|
€
162K
|
€
122K
|
€
107K
|
€
87K
|
€
78K
|
€
59K
|
€
52K
|
€
45K
|
€
51K
|
€
39K
|
€
26K
|
€
25K
|
€
22K
|
€
11K
|
€
-11K
|
|
|
€
30K
|
€
58K
|
€
76K
|
€
29K
|
€
36K
|
€
21K
|
€
39K
|
€
21K
|
€
17K
|
€
2K
|
€
30K
|
€
25K
|
€
6K
|
€
10K
|
€
22K
|
€
27K
|
€
4K
|
|
|
|
€
20K
|
€
28K
|
€
8K
|
€
10K
|
€
16K
|
€
12K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
338
|
|
€
1K
|
€
14K
|
€
7K
|
€
65
|
|
|
|
|
|
€
827
|
€
458
|
€
358
|
€
285
|
€
249
|
€
101
|
€
275
|
|
€
61
|
€
131
|
€
95
|
€
547
|
€
474
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
14,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
46K
|
€
64K
|
€
24K
|
€
28K
|
€
17K
|
€
33K
|
€
19K
|
€
15K
|
€
-2K
|
€
25K
|
€
23K
|
€
5K
|
€
10K
|
€
27K
|
€
34K
|
€
5K
|
|
|
€
20K
|
€
46K
|
€
63K
|
€
23K
|
€
27K
|
€
16K
|
€
32K
|
€
13K
|
€
9K
|
€
-7K
|
€
20K
|
€
15K
|
€
1K
|
€
6K
|
€
18K
|
€
27K
|
€
-2K
|
|
|
€
13K
|
€
31K
|
€
40K
|
€
14K
|
€
20K
|
€
10K
|
€
19K
|
€
7K
|
€
7K
|
€
-6K
|
€
14K
|
€
14K
|
€
788
|
€
3K
|
€
11K
|
€
21K
|
€
-17K
|
|
|
|
-
|
€
0
|
€
842
|
€
0
|
€
3K
|
€
2K
|
€
369
|
€
1K
|
-
|
€
476
|
€
26K
|
€
594
|
€
989
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
55K
|
€
111K
|
€
148K
|
€
118K
|
€
68K
|
€
55K
|
€
29K
|
€
13K
|
€
4K
|
€
15K
|
€
29K
|
€
8K
|
€
24K
|
€
45K
|
€
44K
|
€
19K
|
|
|
€
14K
|
€
31K
|
€
41K
|
€
16K
|
€
21K
|
€
11K
|
€
20K
|
€
12K
|
€
12K
|
€
-226
|
€
19K
|
€
21K
|
€
4K
|
€
7K
|
€
20K
|
€
28K
|
€
-10K
|
|
|
€
206K
|
€
192K
|
€
161K
|
€
120K
|
€
105K
|
€
83K
|
€
75K
|
€
58K
|
€
45K
|
€
39K
|
€
46K
|
€
44K
|
€
47K
|
€
53K
|
€
14K
|
€
3K
|
€
-16K
|
|
|
11,34
|
6,87
|
4,87
|
3,13
|
3,50
|
3,27
|
2,23
|
1,94
|
2,32
|
4,35
|
2,49
|
2,43
|
2,88
|
2,47
|
1,13
|
1,04
|
0,81
|
|
|
11,19
|
6,87
|
4,87
|
3,13
|
3,50
|
3,27
|
1,83
|
1,67
|
1,87
|
4,11
|
2,46
|
1,93
|
2,56
|
2,13
|
0,99
|
0,83
|
0,75
|
|
|
11,34
|
6,87
|
4,87
|
3,13
|
3,50
|
3,27
|
2,23
|
2,62
|
2,32
|
4,35
|
2,49
|
2,43
|
2,88
|
2,47
|
1,13
|
1,04
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
226K
|
€
204K
|
€
178K
|
€
149K
|
€
124K
|
€
139K
|
€
120K
|
€
86K
|
€
61K
|
€
93K
|
€
97K
|
€
73K
|
€
94K
|
€
128K
|
€
111K
|
€
80K
|
|
|
€
20K
|
€
33K
|
€
42K
|
€
56K
|
€
42K
|
€
37K
|
€
61K
|
€
61K
|
€
35K
|
€
16K
|
€
42K
|
€
58K
|
€
48K
|
€
69K
|
€
106K
|
€
101K
|
€
90K
|
|
|
€
20K
|
€
33K
|
€
42K
|
€
56K
|
€
42K
|
€
37K
|
€
61K
|
€
45K
|
€
35K
|
€
12K
|
€
31K
|
€
31K
|
€
25K
|
€
36K
|
€
106K
|
€
98K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
27K
|
€
23K
|
€
33K
|
|
€
2K
|
€
7K
|
|
|
91,18%
|
85,46%
|
79,58%
|
68,40%
|
71,87%
|
70,39%
|
55,95%
|
49,05%
|
60,03%
|
73,68%
|
54,91%
|
40,58%
|
34,96%
|
26,50%
|
17,11%
|
9,50%
|
-13,19%
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,22
|
0,68
|
0,89
|
1,33
|
|
0,21
|
-0,64
|
|
|
0,97
|
0,71
|
0,65
|
2,37
|
1,49
|
2,17
|
1,87
|
3,23
|
2,31
|
|
1,65
|
2,53
|
9,42
|
6,69
|
3,93
|
2,99
|
18,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,57%
|
16,26%
|
25,55%
|
12,78%
|
19,99%
|
12,52%
|
25,63%
|
21,27%
|
23,42%
|
-0,50%
|
38,16%
|
53,72%
|
17,08%
|
27,32%
|
92,87%
|
262,93%
|
91,64%
|
|
|
6,41%
|
15,84%
|
24,91%
|
11,89%
|
18,66%
|
11,22%
|
24,34%
|
11,66%
|
12,68%
|
-12,68%
|
26,87%
|
34,73%
|
3,07%
|
11,56%
|
51,85%
|
199,60%
|
158,82%
|
|
|
5,85
|
13,54
|
19,82
|
8,13
|
13,41
|
7,89
|
13,62
|
5,72
|
7,61
|
-9,34
|
14,75
|
14,09
|
1,07
|
3,06
|
8,87
|
18,97
|
-20,96
|
|
|
6,41
|
15,84
|
24,91
|
11,89
|
18,66
|
11,22
|
24,34
|
11,66
|
12,68
|
-12,68
|
26,87
|
34,73
|
3,07
|
11,56
|
51,85
|
199,60
|
158,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|