DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
-3K
|
|
€
-693
|
€
-555
|
€
-554
|
€
-491
|
€
-508
|
€
-156
|
-
|
-
|
|
|
€
-548
|
|
|
€
2K
|
€
18K
|
€
-4K
|
€
-31K
|
€
-693
|
€
-555
|
€
-554
|
€
-491
|
€
-508
|
€
-156
|
-
|
-
|
€
-2K
|
-
|
€
-735
|
|
|
€
-2K
|
€
-3K
|
€
-22K
|
€
-18K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
19K
|
|
|
€
2K
|
€
18K
|
-
|
€
107
|
€
545
|
€
575
|
€
599
|
€
622
|
€
643
|
€
665
|
€
672
|
€
672
|
€
672
|
€
639
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
-3K
|
€
-34K
|
€
-693
|
€
-555
|
€
-554
|
€
-491
|
€
-508
|
€
-156
|
-
|
-
|
-
|
-
|
€
-737
|
|
|
€
3K
|
€
18K
|
€
-3K
|
€
-34K
|
€
-693
|
€
-555
|
€
-554
|
€
-491
|
€
-508
|
€
-156
|
-
|
-
|
-
|
-
|
€
-737
|
|
|
€
2K
|
€
18K
|
€
-4K
|
€
-31K
|
€
-693
|
€
-555
|
€
-554
|
€
-491
|
€
-508
|
€
-156
|
-
|
-
|
€
-2K
|
-
|
€
-735
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
715
|
€
919
|
€
119
|
€
119
|
€
119
|
€
119
|
€
310
|
€
317
|
€
473
|
€
473
|
€
473
|
€
625
|
€
25
|
|
|
€
2K
|
€
18K
|
€
-4K
|
€
-31K
|
€
-693
|
€
-555
|
€
-554
|
€
-491
|
€
-508
|
€
-156
|
-
|
-
|
€
-2K
|
-
|
€
-735
|
|
|
€
-2K
|
€
-3K
|
€
-22K
|
€
-24K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
18K
|
|
|
0,36
|
0,24
|
0,03
|
0,04
|
0,06
|
0,06
|
0,07
|
0,05
|
0,14
|
0,19
|
0,28
|
0,28
|
0,28
|
0,24
|
2,04
|
|
|
0,36
|
0,24
|
0,03
|
0,04
|
0,06
|
0,06
|
0,07
|
0,05
|
0,14
|
0,19
|
0,28
|
0,28
|
0,28
|
0,24
|
2,04
|
|
|
0,36
|
0,24
|
0,03
|
0,28
|
3,88
|
4,62
|
5,43
|
6,82
|
7,84
|
10,15
|
10,24
|
10,24
|
10,24
|
6,70
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
715
|
€
7K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
18K
|
€
36K
|
|
|
€
3K
|
€
5K
|
€
22K
|
€
25K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
17K
|
|
|
€
3K
|
€
5K
|
€
22K
|
€
25K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-175,33%
|
-319,00%
|
-3 029,01%
|
-262,17%
|
74,20%
|
78,36%
|
81,59%
|
85,34%
|
87,25%
|
90,15%
|
90,24%
|
90,24%
|
90,24%
|
85,07%
|
52,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,21
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-126,11%
|
-526,97%
|
16,29%
|
170,37%
|
-5,43%
|
-4,12%
|
-3,96%
|
-3,37%
|
-3,37%
|
-1,00%
|
0,00%
|
0,00%
|
-13,70%
|
0,00%
|
-3,95%
|
|
|
-126,11%
|
-526,97%
|
16,29%
|
170,37%
|
-5,43%
|
-4,12%
|
-3,96%
|
-3,37%
|
-3,37%
|
-1,00%
|
0,00%
|
0,00%
|
-13,70%
|
0,00%
|
-3,95%
|
|
|
221,10
|
1 681,03
|
-493,32
|
-446,66
|
-4,03
|
-3,23
|
-3,23
|
-2,88
|
-2,94
|
-0,90
|
0
|
0
|
-12,36
|
0
|
-2,07
|
|
|
-126,11
|
-526,97
|
16,29
|
170,37
|
-5,43
|
-4,12
|
-3,96
|
-3,37
|
-3,37
|
-1,00
|
0
|
0
|
-13,70
|
0
|
-3,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|