DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
40K
|
€
32K
|
€
46K
|
€
35K
|
€
36K
|
€
34K
|
€
35K
|
€
41K
|
€
44K
|
€
45K
|
€
44K
|
€
43K
|
€
18K
|
€
-200
|
€
-986
|
€
-800
|
|
|
|
€
28K
|
€
22K
|
€
14K
|
€
20K
|
€
20K
|
€
21K
|
€
20K
|
€
17K
|
€
18K
|
€
20K
|
€
21K
|
€
20K
|
€
10K
|
€
12K
|
€
568
|
€
-222
|
€
-106
|
€
-2K
|
|
|
€
273K
|
€
245K
|
€
223K
|
€
209K
|
€
189K
|
€
169K
|
€
148K
|
€
129K
|
€
111K
|
€
94K
|
€
74K
|
€
52K
|
€
32K
|
€
22K
|
€
11K
|
€
10K
|
€
11K
|
€
5K
|
|
|
€
52K
|
€
50K
|
€
42K
|
€
50K
|
€
43K
|
€
35K
|
€
41K
|
€
38K
|
€
47K
|
€
51K
|
€
51K
|
€
48K
|
€
31K
|
€
19K
|
€
465
|
€
441
|
€
450
|
€
183
|
|
|
|
€
1K
|
|
€
4
|
€
4
|
|
|
|
|
€
690
|
€
3K
|
€
3K
|
€
2K
|
€
415
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
39K
|
€
31K
|
€
41K
|
€
34K
|
€
27K
|
€
34K
|
€
32K
|
€
40K
|
€
43K
|
€
44K
|
€
42K
|
€
29K
|
€
17K
|
€
-200
|
€
-986
|
€
-889
|
€
-527
|
|
|
€
38K
|
€
26K
|
€
20K
|
€
29K
|
€
29K
|
€
30K
|
€
28K
|
€
25K
|
€
26K
|
€
32K
|
€
34K
|
€
32K
|
€
21K
|
€
16K
|
€
-200
|
€
-986
|
€
-889
|
€
-527
|
|
|
€
28K
|
€
22K
|
€
14K
|
€
20K
|
€
20K
|
€
21K
|
€
20K
|
€
17K
|
€
18K
|
€
20K
|
€
21K
|
€
20K
|
€
10K
|
€
12K
|
€
568
|
€
-222
|
€
-106
|
€
-2K
|
|
|
€
2K
|
€
909
|
€
3K
|
€
35K
|
-
|
€
939
|
€
0
|
€
2K
|
€
16K
|
€
3K
|
€
2K
|
€
5K
|
€
37K
|
|
|
|
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
232K
|
€
189K
|
€
183K
|
€
183K
|
€
15K
|
€
6K
|
€
5K
|
€
6K
|
€
1K
|
€
6K
|
€
3K
|
€
5K
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
|
|
€
29K
|
€
35K
|
€
26K
|
€
32K
|
€
25K
|
€
18K
|
€
25K
|
€
24K
|
€
32K
|
€
31K
|
€
31K
|
€
30K
|
€
19K
|
€
13K
|
€
568
|
€
-222
|
€
-106
|
€
-2K
|
|
|
€
270K
|
€
243K
|
€
209K
|
€
186K
|
€
189K
|
€
164K
|
€
138K
|
€
113K
|
€
91K
|
€
83K
|
€
56K
|
€
27K
|
€
14K
|
€
20K
|
|
|
|
€
-109K
|
|
|
419,07
|
167,04
|
111,64
|
32,54
|
67,09
|
71,74
|
72,32
|
61,10
|
64,35
|
15,33
|
5,07
|
2,17
|
1,58
|
2,64
|
|
|
|
0,02
|
|
|
419,07
|
167,04
|
111,64
|
32,54
|
67,09
|
71,74
|
72,32
|
61,10
|
64,35
|
15,33
|
5,07
|
2,17
|
1,58
|
2,64
|
|
|
|
0,02
|
|
|
2 386,06
|
167,04
|
111,64
|
32,54
|
67,09
|
71,74
|
72,32
|
61,10
|
64,35
|
15,33
|
5,07
|
2,17
|
1,58
|
2,64
|
|
|
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
247K
|
€
225K
|
€
215K
|
€
192K
|
€
171K
|
€
150K
|
€
130K
|
€
113K
|
€
100K
|
€
87K
|
€
76K
|
€
68K
|
€
35K
|
€
14K
|
€
13K
|
€
13K
|
€
116K
|
|
|
€
645
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
14K
|
€
24K
|
€
35K
|
€
12K
|
€
3K
|
€
3K
|
€
2K
|
€
111K
|
|
|
€
113
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
6K
|
€
14K
|
€
24K
|
€
24K
|
€
12K
|
|
|
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
408
|
€
12K
|
|
|
|
|
|
|
|
99,76%
|
99,41%
|
99,16%
|
97,26%
|
98,51%
|
98,65%
|
98,71%
|
98,56%
|
98,72%
|
94,15%
|
84,19%
|
68,52%
|
47,75%
|
64,48%
|
79,31%
|
79,63%
|
81,21%
|
4,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,37
|
|
|
|
|
|
|
|
0,02
|
0,04
|
0,06
|
0,14
|
0,08
|
0,08
|
0,06
|
0,06
|
0,04
|
0,14
|
0,31
|
0,57
|
1,22
|
0,72
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,65%
|
14,20%
|
11,47%
|
15,27%
|
13,34%
|
10,80%
|
16,94%
|
18,47%
|
28,93%
|
32,56%
|
42,14%
|
57,00%
|
57,55%
|
56,22%
|
5,22%
|
-2,15%
|
-1,01%
|
-32,41%
|
|
|
10,12%
|
9,03%
|
6,20%
|
9,59%
|
10,70%
|
12,15%
|
13,31%
|
13,45%
|
15,77%
|
21,58%
|
29,11%
|
37,78%
|
31,00%
|
51,41%
|
5,22%
|
-2,15%
|
-1,01%
|
-32,41%
|
|
|
10,10
|
8,98
|
6,15
|
9,32
|
10,54
|
11,99
|
13,13
|
13,25
|
15,57
|
20,31
|
24,51
|
25,88
|
14,80
|
33,15
|
4,14
|
-1,72
|
-0,82
|
-1,44
|
|
|
10,12
|
9,03
|
6,20
|
9,59
|
10,70
|
12,15
|
13,31
|
13,45
|
15,77
|
21,58
|
29,11
|
37,78
|
31,00
|
51,41
|
5,22
|
-2,15
|
-1,01
|
-32,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|