DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
828K
|
€
917K
|
€
924K
|
€
765K
|
€
749K
|
€
662K
|
€
757K
|
€
695K
|
€
110K
|
€
3K
|
€
-5K
|
€
-132
|
€
-1K
|
€
-7K
|
€
76K
|
|
|
€
33K
|
€
67K
|
€
59K
|
€
76K
|
€
35K
|
€
37K
|
€
29K
|
€
9K
|
€
-26K
|
€
2K
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
49K
|
|
|
€
459K
|
€
426K
|
€
359K
|
€
301K
|
€
225K
|
€
191K
|
€
153K
|
€
125K
|
€
14K
|
€
40K
|
€
38K
|
€
54K
|
€
58K
|
€
48K
|
€
55K
|
|
|
3,50
|
3,50
|
5,50
|
5,50
|
5,50
|
7,40
|
8,40
|
6
|
0,20
|
|
|
|
|
|
|
|
|
€
405K
|
€
442K
|
€
403K
|
€
304K
|
€
215K
|
€
193K
|
€
189K
|
€
168K
|
€
47K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
82K
|
|
|
€
15K
|
€
20K
|
€
8K
|
€
11K
|
€
28
|
€
10K
|
€
10K
|
€
3K
|
€
15K
|
€
11K
|
€
11K
|
|
€
26K
|
€
26K
|
€
26K
|
|
|
€
250K
|
€
311K
|
€
407K
|
€
389K
|
€
461K
|
€
415K
|
€
505K
|
€
413K
|
€
13K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
552K
|
€
556K
|
€
502K
|
€
367K
|
€
273K
|
€
233K
|
€
229K
|
€
232K
|
€
66K
|
€
3K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
76K
|
|
|
€
141K
|
€
190K
|
€
161K
|
€
131K
|
€
69K
|
€
63K
|
€
75K
|
€
24K
|
€
-24K
|
€
3K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
75K
|
|
|
€
33K
|
€
67K
|
€
59K
|
€
76K
|
€
35K
|
€
37K
|
€
29K
|
€
9K
|
€
-26K
|
€
2K
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
49K
|
|
|
€
233K
|
€
318K
|
€
822K
|
€
542K
|
€
202K
|
€
301K
|
€
186K
|
€
1,06M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
75K
|
€
90K
|
€
109K
|
€
160K
|
€
199K
|
€
179K
|
€
12K
|
€
49K
|
|
|
€
2K
|
€
12K
|
€
18
|
€
2K
|
|
|
€
444K
|
€
433K
|
€
399K
|
€
311K
|
€
238K
|
€
208K
|
€
183K
|
€
217K
|
€
64K
|
€
2K
|
€
-16K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
50K
|
|
|
€
-768K
|
€
-752K
|
€
-724K
|
€
-321K
|
€
-286K
|
€
-428K
|
€
-381K
|
€
-352K
|
€
-111K
|
€
40K
|
€
38K
|
€
54K
|
€
58K
|
€
48K
|
€
55K
|
|
|
0,68
|
0,67
|
0,61
|
0,80
|
0,83
|
0,77
|
0,76
|
0,63
|
0,60
|
2,84
|
2,67
|
7,01
|
2,84
|
2,66
|
1,80
|
|
|
0,62
|
0,61
|
0,52
|
0,57
|
0,64
|
0,70
|
0,71
|
0,62
|
0,53
|
2,84
|
2,67
|
7,01
|
2,84
|
2,66
|
1,80
|
|
|
0,68
|
0,67
|
0,61
|
0,80
|
0,83
|
0,77
|
0,76
|
0,63
|
0,60
|
2,84
|
2,67
|
7,01
|
2,84
|
2,66
|
4,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,92M
|
€
4,01M
|
€
3,65M
|
€
3,36M
|
€
3,15M
|
€
3,15M
|
€
2,85M
|
€
2,18M
|
€
903K
|
€
62K
|
€
61K
|
€
63K
|
€
90K
|
€
76K
|
€
124K
|
|
|
€
3,46M
|
€
3,58M
|
€
3,29M
|
€
3,06M
|
€
2,93M
|
€
2,96M
|
€
2,70M
|
€
2,05M
|
€
889K
|
€
22K
|
€
23K
|
€
9K
|
€
32K
|
€
29K
|
€
69K
|
|
|
€
2,36M
|
€
2,27M
|
€
1,83M
|
€
1,62M
|
€
1,69M
|
€
1,83M
|
€
1,61M
|
€
940K
|
€
280K
|
€
22K
|
€
23K
|
€
9K
|
€
32K
|
€
29K
|
€
29K
|
|
|
€
1,08M
|
€
1,31M
|
€
1,45M
|
€
1,43M
|
€
1,23M
|
€
1,13M
|
€
1,09M
|
€
1,11M
|
€
608K
|
|
|
|
|
|
|
|
|
11,72%
|
10,64%
|
9,84%
|
8,96%
|
7,14%
|
6,05%
|
5,37%
|
5,73%
|
1,57%
|
64,78%
|
62,53%
|
85,73%
|
64,80%
|
62,36%
|
44,56%
|
|
|
2,36
|
3,07
|
4,05
|
4,77
|
5,48
|
5,93
|
7,08
|
8,92
|
42,94
|
|
|
|
|
|
|
|
|
6,27
|
6,44
|
6,56
|
8,33
|
10,73
|
12,68
|
11,77
|
8,86
|
13,51
|
8,78
|
|
|
|
|
0,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,62%
|
101,62%
|
111,04%
|
103,47%
|
105,78%
|
109,02%
|
119,47%
|
173,89%
|
449,47%
|
6,17%
|
-42,70%
|
-7,26%
|
-3,17%
|
-15,78%
|
90,56%
|
|
|
7,17%
|
15,76%
|
16,29%
|
25,12%
|
15,39%
|
19,55%
|
18,60%
|
7,38%
|
-185,81%
|
6,17%
|
-42,70%
|
-7,26%
|
-3,17%
|
-15,78%
|
88,74%
|
|
|
0,84
|
1,68
|
1,60
|
2,25
|
1,10
|
1,18
|
1,00
|
0,42
|
-2,92
|
3,99
|
-26,70
|
-6,23
|
-2,05
|
-9,84
|
39,54
|
|
|
7,17
|
15,76
|
16,29
|
25,12
|
15,39
|
19,55
|
18,60
|
7,38
|
-185,81
|
6,17
|
-42,70
|
-7,26
|
-3,17
|
-15,78
|
88,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
3,50
|
5,50
|
5,50
|
5,50
|
7,40
|
8,40
|
6
|
0,20
|
|
|
|
|
|
|
|
|
€
71K
|
€
89K
|
€
74K
|
€
71K
|
€
84K
|
€
56K
|
€
60K
|
€
69K
|
€
66K
|
|
|
|
|
|
|