D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
165K
|
€
249K
|
€
134K
|
€
124K
|
€
32K
|
€
69K
|
€
78K
|
€
98K
|
€
153K
|
€
158K
|
€
114K
|
€
112K
|
€
262K
|
|
|
€
100K
|
€
94K
|
€
154K
|
€
81K
|
€
68K
|
€
-2K
|
€
32K
|
€
34K
|
€
42K
|
€
64K
|
€
77K
|
€
55K
|
€
52K
|
€
151K
|
|
|
€
498K
|
€
442K
|
€
348K
|
€
271K
|
€
190K
|
€
293K
|
€
371K
|
€
339K
|
€
439K
|
€
396K
|
€
332K
|
€
255K
|
€
215K
|
€
163K
|
|
|
€
203K
|
€
198K
|
€
282K
|
€
156K
|
€
132K
|
€
45K
|
€
85K
|
€
91K
|
€
116K
|
€
179K
|
€
184K
|
€
131K
|
€
123K
|
€
264K
|
|
|
€
2K
|
-
|
€
428
|
|
€
10K
|
|
|
€
9K
|
€
11K
|
€
23K
|
€
25K
|
|
€
48
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
-
|
€
76K
|
€
537
|
€
171K
|
€
77K
|
|
|
|
|
|
€
149K
|
|
|
|
|
31,89%
|
0,00%
|
49,80%
|
0,66%
|
250,38%
|
|
|
|
|
|
|
271,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
164K
|
€
247K
|
€
133K
|
€
115K
|
€
31K
|
€
68K
|
€
77K
|
€
97K
|
€
152K
|
€
156K
|
€
110K
|
€
109K
|
€
258K
|
|
|
€
145K
|
€
138K
|
€
224K
|
€
113K
|
€
94K
|
€
1K
|
€
46K
|
€
53K
|
€
66K
|
€
120K
|
€
122K
|
€
80K
|
€
76K
|
€
232K
|
|
|
€
100K
|
€
94K
|
€
154K
|
€
81K
|
€
68K
|
€
-2K
|
€
32K
|
€
34K
|
€
42K
|
€
64K
|
€
77K
|
€
55K
|
€
52K
|
€
151K
|
|
|
€
2K
|
€
2K
|
€
58K
|
€
36K
|
€
-9K
|
€
74K
|
€
33K
|
€
21K
|
€
21K
|
€
23K
|
€
25K
|
€
21K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
259K
|
€
226K
|
€
192K
|
|
€
633
|
€
3K
|
|
€
4K
|
€
39K
|
€
6K
|
€
2K
|
|
€
4K
|
|
|
€
122K
|
€
120K
|
€
177K
|
€
101K
|
€
89K
|
€
29K
|
€
54K
|
€
58K
|
€
73K
|
€
97K
|
€
110K
|
€
85K
|
€
85K
|
€
176K
|
|
|
€
494K
|
€
436K
|
€
335K
|
€
257K
|
€
162K
|
€
202K
|
€
309K
|
€
273K
|
€
356K
|
€
293K
|
€
210K
|
€
115K
|
€
57K
|
€
58K
|
|
|
18,75
|
14,32
|
4,32
|
4,79
|
1,86
|
3,52
|
87,57
|
2,86
|
22,35
|
7,40
|
5,49
|
2,47
|
1,62
|
1,43
|
|
|
18,75
|
14,32
|
4,32
|
4,79
|
1,86
|
3,52
|
87,57
|
2,86
|
22,35
|
7,40
|
5,49
|
2,47
|
1,62
|
1,43
|
|
|
18,75
|
15,02
|
4,32
|
4,81
|
1,86
|
3,52
|
87,57
|
2,86
|
22,35
|
7,40
|
5,50
|
2,53
|
1,66
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
579K
|
€
546K
|
€
537K
|
€
391K
|
€
401K
|
€
373K
|
€
374K
|
€
486K
|
€
455K
|
€
445K
|
€
387K
|
€
348K
|
€
327K
|
€
297K
|
|
|
€
81K
|
€
104K
|
€
189K
|
€
120K
|
€
212K
|
€
80K
|
€
4K
|
€
147K
|
€
17K
|
€
48K
|
€
55K
|
€
93K
|
€
112K
|
€
134K
|
|
|
€
28K
|
€
31K
|
€
101K
|
€
68K
|
€
189K
|
€
80K
|
€
4K
|
€
147K
|
€
17K
|
€
46K
|
€
47K
|
€
77K
|
€
90K
|
€
131K
|
|
|
€
53K
|
€
71K
|
€
88K
|
€
52K
|
€
22K
|
|
|
|
|
€
2K
|
€
8K
|
€
14K
|
€
20K
|
|
|
|
86,01%
|
80,98%
|
64,75%
|
69,20%
|
47,29%
|
78,46%
|
99,05%
|
69,77%
|
96,33%
|
89,15%
|
85,76%
|
73,36%
|
65,78%
|
55,04%
|
|
|
0,11
|
0,16
|
0,25
|
0,19
|
0,12
|
|
|
|
|
0,01
|
0,03
|
0,05
|
0,09
|
|
|
|
0,49
|
0,63
|
0,77
|
0,90
|
1,84
|
2,56
|
0,05
|
1,91
|
0,17
|
0,32
|
0,35
|
0,84
|
1,03
|
0,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,48%
|
27,22%
|
50,87%
|
37,50%
|
46,95%
|
9,78%
|
14,61%
|
17,05%
|
16,60%
|
24,34%
|
33,22%
|
33,41%
|
39,42%
|
107,95%
|
|
|
20,18%
|
21,33%
|
44,17%
|
30,05%
|
36,01%
|
-0,53%
|
8,64%
|
10,10%
|
9,63%
|
16,26%
|
23,13%
|
21,51%
|
24,04%
|
92,41%
|
|
|
17,35
|
17,27
|
28,60
|
20,79
|
17,03
|
-0,41
|
8,56
|
7,05
|
9,28
|
14,50
|
19,84
|
15,78
|
15,81
|
50,87
|
|
|
20,18
|
21,33
|
44,17
|
30,05
|
36,01
|
-0,53
|
8,64
|
10,10
|
9,63
|
16,26
|
23,13
|
21,51
|
24,04
|
92,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|