DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
846
|
€
1K
|
€
-387
|
€
-1K
|
€
8K
|
€
4K
|
€
9K
|
€
-791
|
€
-1K
|
€
-2K
|
€
18
|
€
6K
|
€
-702
|
€
8K
|
€
410
|
€
-3K
|
€
-295
|
€
4K
|
€
8K
|
|
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
7K
|
€
3K
|
€
8K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-985
|
€
5K
|
€
-1K
|
€
7K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
2K
|
|
|
€
-24K
|
€
-23K
|
€
-21K
|
€
-16K
|
€
-12K
|
€
-18K
|
€
-21K
|
€
-29K
|
€
-24K
|
€
-22K
|
€
-18K
|
€
-17K
|
€
-22K
|
€
-21K
|
€
-28K
|
€
-27K
|
€
-23K
|
€
-21K
|
€
-19K
|
|
|
€
597
|
€
837
|
-
|
-
|
€
6K
|
€
3K
|
€
6K
|
-
|
-
|
-
|
€
13
|
€
4K
|
-
|
€
6K
|
€
289
|
-
|
-
|
€
3K
|
€
5K
|
|
|
€
575
|
€
575
|
€
925
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
565
|
€
666
|
€
492
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
846
|
€
1K
|
€
-387
|
€
-1K
|
€
8K
|
€
4K
|
€
9K
|
€
-791
|
€
-1K
|
€
-2K
|
€
18
|
€
6K
|
€
-702
|
€
8K
|
€
410
|
€
-3K
|
€
-295
|
€
4K
|
€
8K
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
7K
|
€
3K
|
€
8K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-971
|
€
5K
|
€
-1K
|
€
7K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
2K
|
€
3K
|
|
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
7K
|
€
3K
|
€
8K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-985
|
€
5K
|
€
-1K
|
€
7K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
2K
|
|
|
€
999
|
€
0
|
€
855
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
-
|
€
747
|
€
5K
|
€
1K
|
€
0
|
€
370
|
€
0
|
€
2K
|
€
0
|
€
2K
|
€
-2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27
|
€
286
|
€
110
|
€
810
|
€
2
|
€
177
|
€
112
|
€
159
|
€
1
|
€
53
|
€
430
|
€
2
|
€
220
|
€
252
|
€
205
|
€
48
|
€
92
|
€
10
|
€
115
|
|
|
€
846
|
€
1K
|
€
-2K
|
€
-2K
|
€
8K
|
€
4K
|
€
9K
|
€
-840
|
€
-1K
|
€
-3K
|
€
5
|
€
6K
|
€
-452
|
€
8K
|
€
406
|
€
-3K
|
€
-406
|
€
398
|
€
7K
|
|
|
€
-27K
|
€
-27K
|
€
-28K
|
€
-24K
|
€
-19K
|
€
-24K
|
€
-26K
|
€
-33K
|
€
-29K
|
€
-27K
|
€
-20K
|
€
-19K
|
€
-24K
|
€
-24K
|
€
-32K
|
€
-30K
|
€
-28K
|
€
-26K
|
€
-25K
|
|
|
0,04
|
0,08
|
0,09
|
0,10
|
0,14
|
0,11
|
0,12
|
0,09
|
0,09
|
0,12
|
0,25
|
0,22
|
0,09
|
0,16
|
0,15
|
0,04
|
0,05
|
0,25
|
0,21
|
|
|
0,04
|
0,08
|
0,09
|
0,10
|
0,14
|
0,11
|
0,12
|
0,09
|
0,09
|
0,12
|
0,25
|
0,22
|
0,09
|
0,16
|
0,15
|
0,04
|
0,05
|
0,25
|
0,21
|
|
|
0,04
|
0,08
|
0,09
|
0,10
|
0,14
|
0,11
|
0,12
|
0,09
|
0,09
|
0,12
|
0,25
|
0,22
|
0,09
|
0,16
|
0,15
|
0,04
|
0,05
|
0,25
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
7K
|
€
10K
|
€
5K
|
€
6K
|
€
14K
|
€
16K
|
|
|
€
28K
|
€
29K
|
€
30K
|
€
27K
|
€
21K
|
€
27K
|
€
30K
|
€
37K
|
€
32K
|
€
31K
|
€
26K
|
€
24K
|
€
27K
|
€
28K
|
€
38K
|
€
32K
|
€
29K
|
€
35K
|
€
35K
|
|
|
€
28K
|
€
29K
|
€
30K
|
€
27K
|
€
21K
|
€
27K
|
€
30K
|
€
37K
|
€
32K
|
€
31K
|
€
26K
|
€
24K
|
€
27K
|
€
28K
|
€
38K
|
€
32K
|
€
29K
|
€
35K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
-602,35%
|
-348,82%
|
-224,60%
|
-139,92%
|
-120,82%
|
-213,76%
|
-247,79%
|
-366,35%
|
-319,02%
|
-246,22%
|
-222,73%
|
-256,65%
|
-484,21%
|
-292,38%
|
-284,76%
|
-549,83%
|
-355,78%
|
-147,56%
|
-119,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,13
|
|
32,87
|
24,46
|
|
|
2,53
|
6,84
|
3,36
|
|
|
|
1 442,27
|
4,22
|
|
3,35
|
91,82
|
|
|
9,24
|
4,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,55%
|
-4,72%
|
11,41%
|
12,15%
|
-71,75%
|
-21,19%
|
-41,10%
|
2,91%
|
5,52%
|
12,37%
|
-0,03%
|
-32,76%
|
2,04%
|
-40,43%
|
-1,46%
|
9,58%
|
1,77%
|
-1,93%
|
-37,36%
|
|
|
5,46%
|
6,97%
|
24,26%
|
26,01%
|
-57,23%
|
-14,89%
|
-35,76%
|
6,43%
|
9,78%
|
17,00%
|
5,38%
|
-28,25%
|
5,55%
|
-32,91%
|
4,20%
|
13,89%
|
10,21%
|
8,27%
|
-12,54%
|
|
|
-32,91
|
-24,32
|
-54,48
|
-36,39
|
69,14
|
31,82
|
88,62
|
-23,54
|
-31,22
|
-41,86
|
-11,99
|
72,51
|
-26,89
|
96,22
|
-11,96
|
-76,36
|
-36,33
|
-12,20
|
14,93
|
|
|
5,46
|
6,97
|
24,26
|
26,01
|
-57,23
|
-14,89
|
-35,76
|
6,43
|
9,78
|
17,00
|
5,38
|
-28,25
|
5,55
|
-32,91
|
4,20
|
13,89
|
10,21
|
8,27
|
-12,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|