DG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
106K
|
€
-9K
|
€
92K
|
€
33K
|
€
71K
|
€
55K
|
€
66K
|
€
65K
|
€
51K
|
€
18K
|
€
20K
|
€
28K
|
€
30K
|
€
15K
|
€
14K
|
€
18K
|
|
|
€
-10K
|
€
68K
|
€
-14K
|
€
86K
|
€
5K
|
€
24K
|
€
13K
|
€
14K
|
€
4K
|
€
-2K
|
€
1K
|
€
664
|
€
1K
|
€
3K
|
€
-127
|
€
-3K
|
€
5K
|
|
|
€
188K
|
€
198K
|
€
157K
|
€
171K
|
€
85K
|
€
81K
|
€
56K
|
€
44K
|
€
29K
|
€
25K
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
21K
|
€
21K
|
€
24K
|
|
|
€
9K
|
€
122K
|
€
8K
|
€
108K
|
€
20K
|
€
37K
|
€
18K
|
€
27K
|
€
22K
|
€
17K
|
€
11K
|
€
13K
|
€
19K
|
€
23K
|
€
10K
|
€
8K
|
€
20K
|
|
|
€
7K
|
€
141
|
€
75
|
€
37
|
€
199
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
8K
|
€
8K
|
€
4K
|
€
2K
|
€
7K
|
€
2K
|
|
|
|
€
57K
|
|
|
€
-2K
|
€
12K
|
€
33K
|
€
34K
|
€
32K
|
€
34K
|
€
25K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
104K
|
€
-10K
|
€
93K
|
€
20K
|
€
37K
|
€
20K
|
€
32K
|
€
27K
|
€
23K
|
€
14K
|
€
17K
|
€
26K
|
€
30K
|
€
13K
|
€
10K
|
€
18K
|
|
|
€
-8K
|
€
104K
|
€
-13K
|
€
90K
|
€
17K
|
€
33K
|
€
15K
|
€
23K
|
€
11K
|
€
4K
|
€
-5K
|
€
-3K
|
€
4K
|
€
6K
|
€
2K
|
€
-2K
|
€
5K
|
|
|
€
-8K
|
€
-37K
|
€
-14K
|
€
-3K
|
€
5K
|
€
24K
|
€
13K
|
€
14K
|
€
4K
|
€
-2K
|
€
1K
|
€
664
|
€
1K
|
€
3K
|
€
-127
|
€
-3K
|
€
5K
|
|
|
€
100K
|
€
-74K
|
€
4K
|
€
-62K
|
€
14K
|
€
0
|
€
-1K
|
€
-7K
|
€
0
|
€
2K
|
€
5K
|
€
55K
|
€
93K
|
€
89K
|
€
5K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
146K
|
€
58K
|
€
83K
|
€
30K
|
€
39K
|
€
6K
|
€
18K
|
€
13K
|
€
21K
|
€
14K
|
€
21K
|
€
27K
|
€
21K
|
€
19K
|
€
27K
|
€
26K
|
|
|
€
-5K
|
€
69K
|
€
-11K
|
€
88K
|
€
8K
|
€
28K
|
€
17K
|
€
23K
|
€
21K
|
€
17K
|
€
21K
|
€
20K
|
€
24K
|
€
27K
|
€
12K
|
€
10K
|
€
18K
|
|
|
€
212K
|
€
250K
|
€
80K
|
€
98K
|
€
-39K
|
€
-18K
|
€
-31K
|
€
-31K
|
€
-40K
|
€
-35K
|
€
-25K
|
€
-32K
|
€
-14K
|
€
-10K
|
€
-11K
|
€
-17K
|
€
21K
|
|
|
7,60
|
136,40
|
14,19
|
8
|
0,60
|
0,77
|
0,62
|
0,56
|
0,46
|
0,51
|
0,73
|
0,69
|
0,83
|
0,86
|
0,81
|
0,70
|
3,87
|
|
|
7,51
|
134,78
|
13,53
|
7,67
|
0,55
|
0,76
|
0,61
|
0,55
|
0,45
|
0,50
|
0,72
|
0,67
|
0,81
|
0,86
|
0,76
|
0,70
|
3,86
|
|
|
7,60
|
136,40
|
14,19
|
8
|
0,60
|
0,77
|
0,62
|
0,56
|
0,46
|
0,51
|
0,73
|
0,69
|
0,91
|
0,87
|
0,81
|
0,81
|
3,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
255K
|
€
163K
|
€
188K
|
€
199K
|
€
190K
|
€
182K
|
€
178K
|
€
189K
|
€
208K
|
€
256K
|
€
273K
|
€
237K
|
€
160K
|
€
77K
|
€
79K
|
€
31K
|
|
|
€
100K
|
€
2K
|
€
6K
|
€
17K
|
€
113K
|
€
109K
|
€
126K
|
€
134K
|
€
159K
|
€
183K
|
€
229K
|
€
247K
|
€
212K
|
€
136K
|
€
56K
|
€
58K
|
€
7K
|
|
|
€
32K
|
€
2K
|
€
6K
|
€
14K
|
€
98K
|
€
79K
|
€
80K
|
€
71K
|
€
74K
|
€
72K
|
€
93K
|
€
103K
|
€
78K
|
€
73K
|
€
56K
|
€
50K
|
€
7K
|
|
|
€
68K
|
|
|
€
3K
|
€
15K
|
€
30K
|
€
45K
|
€
64K
|
€
85K
|
€
111K
|
€
136K
|
€
144K
|
€
127K
|
€
63K
|
|
|
|
|
|
54,83%
|
77,61%
|
96,30%
|
91,10%
|
43,00%
|
42,44%
|
30,99%
|
24,59%
|
15,63%
|
12,02%
|
10,61%
|
9,47%
|
10,63%
|
15,06%
|
26,76%
|
26,41%
|
76,08%
|
|
|
0,36
|
|
|
0,02
|
0,18
|
0,38
|
0,81
|
1,45
|
2,89
|
4,43
|
4,99
|
5,56
|
5,03
|
2,60
|
|
|
|
|
|
|
0,02
|
|
0,18
|
5,62
|
2,99
|
6,42
|
4,27
|
5,80
|
7,93
|
15,97
|
14,72
|
8,05
|
4,55
|
4,20
|
5,53
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,93%
|
34,88%
|
-7,28%
|
51,46%
|
8,82%
|
34,21%
|
30,90%
|
52,33%
|
71,79%
|
66,05%
|
77,25%
|
78,66%
|
93,84%
|
112,48%
|
56,53%
|
47,71%
|
74,70%
|
|
|
-5,48%
|
34,49%
|
-8,83%
|
50,10%
|
5,66%
|
29,95%
|
22,31%
|
32,78%
|
15,16%
|
-8,72%
|
4,75%
|
2,56%
|
4,54%
|
14,32%
|
-0,62%
|
-14,15%
|
21,52%
|
|
|
-3,01
|
26,77
|
-8,51
|
45,64
|
2,44
|
12,71
|
6,91
|
8,06
|
2,37
|
-1,05
|
0,50
|
0,24
|
0,48
|
2,16
|
-0,16
|
-3,74
|
16,37
|
|
|
-5,48
|
34,49
|
-8,83
|
50,10
|
5,66
|
29,95
|
22,31
|
32,78
|
15,16
|
-8,72
|
4,75
|
2,56
|
4,54
|
14,32
|
-0,62
|
-14,15
|
21,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
34K
|
€
32K
|
€
34K
|
|
|
|
|
|
|
|
|