DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
194K
|
€
227K
|
€
219K
|
€
231K
|
€
245K
|
€
267K
|
€
243K
|
€
266K
|
€
360K
|
€
369K
|
€
365K
|
€
316K
|
€
375K
|
€
281K
|
€
274K
|
€
201K
|
|
|
€
-226K
|
€
103K
|
€
121K
|
€
112K
|
€
116K
|
€
120K
|
€
90K
|
€
60K
|
€
68K
|
€
156K
|
€
146K
|
€
154K
|
€
102K
|
€
224K
|
€
60K
|
€
70K
|
€
82K
|
|
|
€
1,30M
|
€
1,53M
|
€
1,47M
|
€
1,34M
|
€
1,23M
|
€
1,12M
|
€
998K
|
€
908K
|
€
848K
|
€
780K
|
€
694K
|
€
598K
|
€
504K
|
€
442K
|
€
217K
|
€
157K
|
€
88K
|
|
|
€
132K
|
€
231K
|
€
256K
|
€
244K
|
€
250K
|
€
247K
|
€
208K
|
€
166K
|
€
181K
|
€
273K
|
€
270K
|
€
263K
|
€
212K
|
€
262K
|
€
184K
|
€
193K
|
€
163K
|
|
|
€
3K
|
€
44K
|
€
24K
|
€
26K
|
€
26K
|
€
18K
|
€
8K
|
€
10K
|
€
1K
|
€
36K
|
€
22K
|
€
40K
|
€
30K
|
€
48K
|
€
31K
|
€
36K
|
€
41K
|
|
|
|
|
|
|
€
290
|
€
11K
|
€
62K
|
€
76K
|
€
70K
|
€
71K
|
€
66K
|
€
64K
|
€
74K
|
€
67K
|
€
60K
|
€
39K
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
€
70K
|
€
50K
|
€
60K
|
€
40K
|
|
|
|
|
|
|
|
38,98%
|
|
|
|
|
|
|
|
44,95%
|
34,21%
|
38,87%
|
39,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
194K
|
€
226K
|
€
218K
|
€
230K
|
€
233K
|
€
205K
|
€
166K
|
€
196K
|
€
288K
|
€
303K
|
€
301K
|
€
242K
|
€
307K
|
€
220K
|
€
235K
|
€
201K
|
|
|
€
50K
|
€
177K
|
€
209K
|
€
201K
|
€
213K
|
€
220K
|
€
187K
|
€
149K
|
€
176K
|
€
268K
|
€
282K
|
€
278K
|
€
218K
|
€
286K
|
€
184K
|
€
199K
|
€
199K
|
|
|
€
-226K
|
€
103K
|
€
121K
|
€
112K
|
€
116K
|
€
120K
|
€
90K
|
€
60K
|
€
68K
|
€
156K
|
€
146K
|
€
154K
|
€
102K
|
€
224K
|
€
60K
|
€
70K
|
€
82K
|
|
|
€
23K
|
€
0
|
-
|
-
|
€
991
|
€
56K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
16K
|
€
7K
|
€
2K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
933K
|
€
35K
|
€
5K
|
€
12K
|
€
4K
|
€
13K
|
€
18K
|
€
18K
|
€
15K
|
€
11K
|
€
21K
|
€
38K
|
€
21K
|
€
17K
|
€
88K
|
€
84K
|
€
57K
|
|
|
€
-206K
|
€
119K
|
€
138K
|
€
128K
|
€
133K
|
€
133K
|
€
108K
|
€
78K
|
€
87K
|
€
176K
|
€
167K
|
€
178K
|
€
126K
|
€
246K
|
€
96K
|
€
105K
|
€
83K
|
|
|
€
1,22M
|
€
-290K
|
€
-246K
|
€
-251K
|
€
-253K
|
€
-263K
|
€
-225K
|
€
-218K
|
€
-189K
|
€
-173K
|
€
-180K
|
€
-198K
|
€
-228K
|
€
-227K
|
€
-48K
|
€
-68K
|
€
-23K
|
|
|
33,72
|
0,11
|
0,12
|
0,05
|
0,05
|
0,08
|
0,27
|
0,28
|
0,42
|
0,22
|
0,32
|
0,28
|
0,18
|
0,19
|
0,72
|
0,70
|
0,77
|
|
|
33,72
|
0,11
|
0,12
|
0,05
|
0,05
|
0,04
|
0,20
|
0,19
|
0,32
|
0,05
|
0,19
|
0,14
|
0,08
|
0,07
|
0,55
|
0,59
|
0,77
|
|
|
38,38
|
0,11
|
0,13
|
0,05
|
0,06
|
0,09
|
0,27
|
0,29
|
0,42
|
0,22
|
0,33
|
0,29
|
0,20
|
0,26
|
0,75
|
0,72
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
2,26M
|
€
2,27M
|
€
2,27M
|
€
2,29M
|
€
2,31M
|
€
2,33M
|
€
2,35M
|
€
2,41M
|
€
2,35M
|
€
2,41M
|
€
2,42M
|
€
2,41M
|
€
2,43M
|
€
2,17M
|
€
2,24M
|
€
1,87M
|
|
|
€
37K
|
€
728K
|
€
807K
|
€
923K
|
€
1,05M
|
€
1,19M
|
€
1,33M
|
€
1,44M
|
€
1,57M
|
€
1,57M
|
€
1,71M
|
€
1,82M
|
€
1,91M
|
€
1,98M
|
€
1,95M
|
€
2,08M
|
€
1,79M
|
|
|
€
33K
|
€
319K
|
€
270K
|
€
256K
|
€
261K
|
€
281K
|
€
300K
|
€
296K
|
€
323K
|
€
215K
|
€
263K
|
€
272K
|
€
247K
|
€
212K
|
€
167K
|
€
221K
|
€
97K
|
|
|
|
€
403K
|
€
526K
|
€
659K
|
€
786K
|
€
908K
|
€
1,02M
|
€
1,14M
|
€
1,24M
|
€
1,35M
|
€
1,45M
|
€
1,54M
|
€
1,63M
|
€
1,70M
|
€
1,78M
|
€
1,86M
|
€
1,69M
|
|
|
97,23%
|
67,74%
|
64,49%
|
59,31%
|
53,94%
|
48,33%
|
42,87%
|
38,71%
|
35,10%
|
33,25%
|
28,87%
|
24,74%
|
20,90%
|
18,20%
|
10,01%
|
7,02%
|
4,68%
|
|
|
|
0,26
|
0,36
|
0,49
|
0,64
|
0,81
|
1,03
|
1,25
|
1,46
|
1,72
|
2,08
|
2,58
|
3,24
|
3,86
|
8,20
|
11,80
|
19,25
|
|
|
0,53
|
3,76
|
3,57
|
4,23
|
4,57
|
5,12
|
6,48
|
8,63
|
7,99
|
5,43
|
5,65
|
6,04
|
7,89
|
6,46
|
8,88
|
8,88
|
8,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,80%
|
7,81%
|
9,40%
|
9,55%
|
10,79%
|
11,93%
|
10,79%
|
8,58%
|
10,30%
|
22,61%
|
24,02%
|
29,69%
|
24,93%
|
55,71%
|
44,08%
|
66,94%
|
95,17%
|
|
|
-17,35%
|
6,71%
|
8,25%
|
8,29%
|
9,38%
|
10,73%
|
8,99%
|
6,64%
|
7,97%
|
19,96%
|
21,05%
|
25,80%
|
20,28%
|
50,79%
|
27,59%
|
44,27%
|
92,93%
|
|
|
-16,87
|
4,55
|
5,32
|
4,92
|
5,06
|
5,19
|
3,86
|
2,57
|
2,80
|
6,64
|
6,08
|
6,38
|
4,24
|
9,25
|
2,76
|
3,11
|
4,35
|
|
|
-17,35
|
6,71
|
8,25
|
8,29
|
9,38
|
10,73
|
8,99
|
6,64
|
7,97
|
19,96
|
21,05
|
25,80
|
20,28
|
50,79
|
27,59
|
44,27
|
92,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,80
|
2
|
1,80
|
1,80
|
1,80
|
1,80
|
2,10
|
2,50
|
1,90
|
1,70
|
|
|
|
|
|
|
|
|
€
55K
|
€
34K
|
€
38K
|
€
39K
|
€
39K
|
€
37K
|
€
35K
|
€
35K
|
€
27K
|
€
32K
|
€
23K
|
|