D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-20K
|
€
30K
|
€
20K
|
€
-32K
|
€
20K
|
€
27K
|
€
19K
|
€
43K
|
€
25K
|
€
47K
|
€
60K
|
€
69K
|
€
85K
|
€
66K
|
€
29K
|
€
11K
|
€
16K
|
€
26K
|
€
12K
|
|
|
€
-43K
|
€
-80K
|
€
-12K
|
€
-23K
|
€
-68K
|
€
4K
|
€
6K
|
€
86
|
€
10K
|
€
2K
|
€
-2K
|
€
260
|
€
6K
|
€
26K
|
€
20K
|
€
7K
|
€
4K
|
€
-2K
|
€
13K
|
€
-7K
|
|
|
€
-164K
|
€
-120K
|
€
-40K
|
€
-28K
|
€
-5K
|
€
63K
|
€
59K
|
€
53K
|
€
53K
|
€
43K
|
€
54K
|
€
57K
|
€
56K
|
€
50K
|
€
44K
|
€
54K
|
€
46K
|
€
43K
|
€
45K
|
€
32K
|
|
|
€
17K
|
-
|
€
20K
|
€
13K
|
-
|
€
18K
|
€
28K
|
€
19K
|
€
41K
|
€
23K
|
€
17K
|
€
22K
|
€
31K
|
€
51K
|
€
50K
|
€
30K
|
€
12K
|
€
30K
|
€
48K
|
€
21K
|
|
|
€
4K
|
€
93
|
€
478
|
€
2K
|
€
2K
|
€
6K
|
€
5K
|
€
1K
|
€
9K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
21K
|
€
22K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
30K
|
€
37K
|
€
32K
|
€
26K
|
€
8K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
€
20K
|
€
30K
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
699,20%
|
|
|
|
76,96%
|
148,03%
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-25K
|
€
26K
|
€
16K
|
€
-34K
|
€
15K
|
€
26K
|
€
17K
|
€
36K
|
€
21K
|
€
15K
|
€
22K
|
€
34K
|
€
58K
|
€
57K
|
€
28K
|
€
10K
|
€
15K
|
€
25K
|
€
12K
|
|
|
€
-21K
|
€
-67K
|
€
-14K
|
€
-19K
|
€
-63K
|
€
5K
|
€
13K
|
€
4K
|
€
23K
|
€
11K
|
€
4K
|
€
2K
|
€
12K
|
€
34K
|
€
38K
|
€
13K
|
€
3K
|
€
-2K
|
€
10K
|
€
-1K
|
|
|
€
-43K
|
€
-80K
|
€
-12K
|
€
-23K
|
€
-68K
|
€
4K
|
€
6K
|
€
86
|
€
10K
|
€
2K
|
€
-2K
|
€
260
|
€
6K
|
€
26K
|
€
20K
|
€
7K
|
€
4K
|
€
-2K
|
€
13K
|
€
-7K
|
|
|
€
10K
|
€
11K
|
€
48K
|
€
29K
|
€
793K
|
€
14K
|
€
0
|
€
5K
|
€
40K
|
€
11K
|
€
8K
|
€
2K
|
€
18K
|
€
17K
|
€
21K
|
€
39K
|
€
441
|
€
17K
|
€
9K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
63K
|
€
115K
|
€
20K
|
€
75K
|
€
43K
|
€
37K
|
€
32K
|
€
44K
|
€
43K
|
€
60K
|
€
61K
|
€
58K
|
€
60K
|
€
61K
|
€
30K
|
€
41K
|
€
25K
|
€
36K
|
€
27K
|
|
|
€
-2K
|
€
-39K
|
€
28K
|
€
12K
|
€
-39K
|
€
14K
|
€
19K
|
€
13K
|
€
23K
|
€
12K
|
€
8K
|
€
20K
|
€
28K
|
€
50K
|
€
39K
|
€
22K
|
€
11K
|
€
15K
|
€
28K
|
€
6K
|
|
|
€
-429K
|
€
-378K
|
€
-295K
|
€
-227K
|
€
-161K
|
€
51K
|
€
44K
|
€
32K
|
€
34K
|
€
33K
|
€
42K
|
€
43K
|
€
44K
|
€
44K
|
€
47K
|
€
44K
|
€
35K
|
€
29K
|
€
23K
|
€
14K
|
|
|
0,20
|
0,35
|
0,45
|
0,53
|
0,67
|
3,80
|
3,35
|
2,55
|
2,08
|
1,97
|
2,07
|
1,65
|
1,60
|
1,47
|
1,47
|
3,07
|
2,07
|
2,59
|
1,73
|
1,42
|
|
|
0,20
|
0,35
|
0,45
|
0,53
|
0,67
|
3,74
|
3,14
|
2,32
|
1,93
|
1,79
|
1,83
|
1,22
|
1,10
|
0,99
|
0,96
|
1,86
|
1,57
|
1,56
|
1,44
|
1
|
|
|
0,21
|
0,35
|
0,45
|
0,53
|
0,67
|
3,80
|
3,64
|
2,80
|
2,18
|
2,09
|
2,21
|
1,80
|
1,70
|
1,48
|
1,48
|
3,08
|
2,07
|
2,59
|
1,73
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
837K
|
€
964K
|
€
1,04M
|
€
1,04M
|
€
1,12M
|
€
100K
|
€
90K
|
€
91K
|
€
113K
|
€
87K
|
€
101K
|
€
132K
|
€
157K
|
€
182K
|
€
193K
|
€
111K
|
€
88K
|
€
75K
|
€
83K
|
€
81K
|
|
|
€
1,00M
|
€
1,08M
|
€
1,07M
|
€
1,07M
|
€
1,12M
|
€
37K
|
€
31K
|
€
39K
|
€
60K
|
€
44K
|
€
47K
|
€
75K
|
€
101K
|
€
132K
|
€
149K
|
€
57K
|
€
42K
|
€
33K
|
€
38K
|
€
49K
|
|
|
€
522K
|
€
581K
|
€
538K
|
€
484K
|
€
487K
|
€
18K
|
€
17K
|
€
19K
|
€
30K
|
€
32K
|
€
37K
|
€
60K
|
€
69K
|
€
93K
|
€
98K
|
€
21K
|
€
33K
|
€
18K
|
€
31K
|
€
33K
|
|
|
€
464K
|
€
503K
|
€
537K
|
€
586K
|
€
635K
|
€
19K
|
€
12K
|
€
18K
|
€
29K
|
€
10K
|
€
8K
|
€
9K
|
€
28K
|
€
38K
|
€
50K
|
€
36K
|
€
10K
|
€
14K
|
€
6K
|
€
16K
|
|
|
-19,56%
|
-12,48%
|
-3,85%
|
-2,71%
|
-0,44%
|
62,98%
|
65,63%
|
57,78%
|
46,74%
|
49,27%
|
53,47%
|
43,07%
|
35,88%
|
27,43%
|
22,86%
|
48,63%
|
52,37%
|
56,77%
|
54,48%
|
39,53%
|
|
|
-2,83
|
-4,18
|
-13,48
|
-20,73
|
-129,56
|
0,30
|
0,20
|
0,34
|
0,55
|
0,24
|
0,14
|
0,16
|
0,50
|
0,76
|
1,13
|
0,66
|
0,21
|
0,33
|
0,14
|
0,51
|
|
|
48,08
|
|
41,73
|
65,52
|
|
2,44
|
1,21
|
2,30
|
1,66
|
2,09
|
3,22
|
3,43
|
2,99
|
2,30
|
2,60
|
2,06
|
4,29
|
2,12
|
1,51
|
4,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,23%
|
32,06%
|
-70,99%
|
-41,59%
|
791,78%
|
22,22%
|
31,99%
|
25,03%
|
43,36%
|
28,95%
|
15,40%
|
35,26%
|
49,45%
|
99,86%
|
88,73%
|
41,04%
|
23,18%
|
35,49%
|
61,28%
|
17,52%
|
|
|
26,50%
|
66,86%
|
29,04%
|
82,67%
|
1 386,59%
|
6,47%
|
10,50%
|
0,16%
|
18,79%
|
4,47%
|
-4,50%
|
0,46%
|
11,39%
|
51,98%
|
46,05%
|
13,82%
|
7,73%
|
-5,44%
|
28,76%
|
-22,80%
|
|
|
-5,18
|
-8,34
|
-1,12
|
-2,24
|
-6,08
|
4,08
|
6,89
|
0,09
|
8,79
|
2,20
|
-2,40
|
0,20
|
4,09
|
14,26
|
10,53
|
6,72
|
4,05
|
-3,09
|
15,67
|
-9,01
|
|
|
26,50
|
66,86
|
29,04
|
82,67
|
1 386,59
|
6,47
|
10,50
|
0,16
|
18,79
|
4,47
|
-4,50
|
0,46
|
11,39
|
51,98
|
46,05
|
13,82
|
7,73
|
-5,44
|
28,76
|
-22,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,27
|
13,38
|
8,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,27
|
13,38
|
8,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,90
|
1,30
|
1,30
|
1,20
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
33K
|
€
28K
|
€
25K
|
€
22K
|
€
20K
|
|
|
|
|
|