DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,82M
|
€
2,30M
|
€
2,23M
|
€
1,79M
|
€
1,72M
|
€
1,21M
|
€
1,05M
|
€
586K
|
€
425K
|
€
300K
|
€
283K
|
€
197K
|
€
127K
|
€
92K
|
€
80K
|
€
51K
|
€
41K
|
€
16K
|
€
35K
|
€
34K
|
|
|
€
371K
|
€
245K
|
€
263K
|
€
328K
|
€
190K
|
€
203K
|
€
214K
|
€
123K
|
€
46K
|
€
54K
|
€
37K
|
€
18K
|
€
-15K
|
€
458
|
€
27K
|
€
38K
|
€
12K
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
1,37M
|
€
1,00M
|
€
800K
|
€
562K
|
€
280K
|
€
372K
|
€
214K
|
€
45K
|
€
-34K
|
€
-59K
|
€
-95K
|
€
-113K
|
€
-113K
|
€
-98K
|
€
-98K
|
€
-125K
|
€
-163K
|
€
-175K
|
€
-182K
|
€
-191K
|
|
|
35,10
|
31
|
31
|
32
|
32
|
27
|
24
|
15
|
8
|
7
|
6,60
|
5
|
3,70
|
2,60
|
1,30
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
€
852K
|
€
498K
|
€
545K
|
€
529K
|
€
318K
|
€
310K
|
€
237K
|
€
138K
|
€
44K
|
€
58K
|
€
44K
|
€
39K
|
€
17K
|
€
24K
|
€
31K
|
€
26K
|
€
18K
|
€
3K
|
€
16K
|
€
17K
|
|
|
€
262K
|
€
104K
|
€
76K
|
€
76K
|
€
102K
|
€
60K
|
€
64K
|
€
4K
|
€
15K
|
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
4K
|
|
|
|
€
2,04M
|
€
1,86M
|
€
1,76M
|
€
1,32M
|
€
1,37M
|
€
935K
|
€
784K
|
€
415K
|
€
359K
|
€
215K
|
€
218K
|
€
142K
|
€
104K
|
€
57K
|
€
36K
|
€
14K
|
€
16K
|
€
13K
|
€
11K
|
€
11K
|
|
|
-
|
€
45K
|
€
25K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
18,37%
|
9,51%
|
13,73%
|
23,74%
|
22,12%
|
21,05%
|
36,46%
|
43,82%
|
35,01%
|
51,41%
|
97,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
732K
|
€
418K
|
€
472K
|
€
469K
|
€
343K
|
€
280K
|
€
269K
|
€
171K
|
€
63K
|
€
83K
|
€
62K
|
€
55K
|
€
23K
|
€
34K
|
€
44K
|
€
36K
|
€
26K
|
€
4K
|
€
23K
|
€
24K
|
|
|
€
672K
|
€
357K
|
€
393K
|
€
391K
|
€
259K
|
€
212K
|
€
209K
|
€
125K
|
€
43K
|
€
53K
|
€
35K
|
€
13K
|
€
-16K
|
€
-2K
|
€
17K
|
€
21K
|
€
12K
|
€
-9K
|
€
8K
|
€
9K
|
|
|
€
371K
|
€
245K
|
€
263K
|
€
328K
|
€
190K
|
€
203K
|
€
214K
|
€
123K
|
€
33K
|
€
37K
|
€
28K
|
€
18K
|
€
-15K
|
€
458
|
€
27K
|
€
38K
|
€
12K
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
44K
|
€
5K
|
€
30K
|
€
20K
|
€
87K
|
€
130K
|
€
131K
|
€
117K
|
€
13K
|
€
13K
|
€
12K
|
€
31K
|
€
14K
|
€
60K
|
€
77K
|
€
33K
|
€
1K
|
€
-72K
|
€
3K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
11K
|
€
90K
|
€
70K
|
€
90K
|
€
36K
|
€
105K
|
|
|
|
|
|
€
7K
|
€
10K
|
€
6K
|
€
9K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
|
|
€
430K
|
€
306K
|
€
342K
|
€
405K
|
€
274K
|
€
271K
|
€
273K
|
€
169K
|
€
65K
|
€
84K
|
€
65K
|
€
60K
|
€
24K
|
€
37K
|
€
54K
|
€
53K
|
€
26K
|
€
20K
|
€
24K
|
€
21K
|
|
|
€
1,31M
|
€
1,04M
|
€
826K
|
€
481K
|
€
176K
|
€
306K
|
€
154K
|
€
41K
|
€
-24K
|
€
-59K
|
€
-80K
|
€
-83K
|
€
-42K
|
€
-104K
|
€
-111K
|
€
-136K
|
€
-162K
|
€
-174K
|
€
-233K
|
€
-233K
|
|
|
3,29
|
4,82
|
5,04
|
3,27
|
1,44
|
2,04
|
1,39
|
1,18
|
0,89
|
0,74
|
0,65
|
0,37
|
0,67
|
0,37
|
0,36
|
0,21
|
0,14
|
0,17
|
0,16
|
0,17
|
|
|
3,29
|
4,82
|
5,04
|
3,27
|
1,44
|
2,04
|
1,39
|
1,18
|
0,89
|
0,74
|
0,65
|
0,37
|
0,67
|
0,31
|
0,31
|
0,18
|
0,11
|
0,14
|
0,11
|
0,12
|
|
|
3,29
|
5,86
|
5,45
|
3,53
|
1,58
|
2,04
|
1,69
|
1,54
|
1,34
|
0,92
|
0,77
|
0,37
|
0,67
|
0,37
|
0,36
|
0,21
|
0,14
|
0,17
|
0,16
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
1,39M
|
€
1,16M
|
€
873K
|
€
813K
|
€
831K
|
€
716K
|
€
365K
|
€
216K
|
€
205K
|
€
202K
|
€
115K
|
€
161K
|
€
163K
|
€
141K
|
€
64K
|
€
37K
|
€
58K
|
€
150K
|
€
167K
|
|
|
€
572K
|
€
273K
|
€
246K
|
€
237K
|
€
460K
|
€
395K
|
€
476K
|
€
297K
|
€
226K
|
€
248K
|
€
281K
|
€
217K
|
€
267K
|
€
260K
|
€
239K
|
€
189K
|
€
200K
|
€
234K
|
€
332K
|
€
357K
|
|
|
€
572K
|
€
224K
|
€
189K
|
€
197K
|
€
366K
|
€
294K
|
€
324K
|
€
174K
|
€
142K
|
€
186K
|
€
196K
|
€
130K
|
€
126K
|
€
165K
|
€
175K
|
€
172K
|
€
189K
|
€
211K
|
€
276K
|
€
277K
|
|
|
|
|
€
41K
|
€
24K
|
€
56K
|
€
102K
|
€
82K
|
€
70K
|
€
13K
|
€
18K
|
€
50K
|
€
85K
|
€
141K
|
€
95K
|
€
65K
|
€
17K
|
€
11K
|
€
23K
|
€
56K
|
€
76K
|
|
|
70,57%
|
72,01%
|
68,86%
|
64,43%
|
34,39%
|
44,77%
|
29,80%
|
12,27%
|
-15,59%
|
-28,97%
|
-46,87%
|
-97,99%
|
-70,38%
|
-60,05%
|
-69,49%
|
-195,42%
|
-442,97%
|
-301,62%
|
-121,84%
|
-114,63%
|
|
|
|
|
0,05
|
0,04
|
0,20
|
0,27
|
0,38
|
1,57
|
-0,38
|
-0,30
|
-0,53
|
-0,76
|
-1,25
|
-0,98
|
-0,66
|
-0,14
|
-0,07
|
-0,13
|
-0,31
|
-0,40
|
|
|
0,78
|
0,65
|
0,52
|
0,50
|
1,34
|
1,41
|
1,77
|
1,74
|
3,61
|
3
|
4,53
|
3,96
|
11,54
|
7,60
|
5,39
|
5,20
|
7,76
|
64,92
|
14,27
|
15,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,38%
|
30,58%
|
42,71%
|
72,10%
|
97,96%
|
72,89%
|
128,07%
|
378,02%
|
-193,91%
|
-141,94%
|
-68,24%
|
-53,61%
|
-20,89%
|
-37,45%
|
-55,46%
|
-42,49%
|
-15,78%
|
-11,42%
|
-12,93%
|
-11,26%
|
|
|
27,05%
|
24,49%
|
32,85%
|
58,28%
|
67,79%
|
54,69%
|
100,12%
|
275,85%
|
-135,47%
|
-91,48%
|
-39,07%
|
-16,38%
|
13,55%
|
-0,47%
|
-27,42%
|
-30,33%
|
-7,63%
|
-3,97%
|
-4,67%
|
-3,72%
|
|
|
19,09
|
17,63
|
22,62
|
37,55
|
23,31
|
24,48
|
29,84
|
33,83
|
21,12
|
26,51
|
18,31
|
16,05
|
-9,54
|
0,28
|
19,05
|
59,28
|
33,80
|
11,98
|
5,69
|
4,27
|
|
|
27,05
|
24,49
|
32,85
|
58,28
|
67,79
|
54,69
|
100,12
|
275,85
|
-135,47
|
-91,48
|
-39,07
|
-16,38
|
13,55
|
-0,47
|
-27,42
|
-30,33
|
-7,63
|
-3,97
|
-4,67
|
-3,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,10
|
31
|
31
|
32
|
32
|
27
|
24
|
15
|
8
|
7
|
6,60
|
5
|
3,70
|
2,60
|
1,30
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
€
58K
|
€
60K
|
€
57K
|
€
41K
|
€
43K
|
€
35K
|
€
33K
|
€
28K
|
€
45K
|
€
31K
|
€
33K
|
€
28K
|
€
28K
|
€
22K
|
€
28K
|
€
29K
|
€
31K
|
€
26K
|
€
23K
|
€
21K
|