D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
15K
|
€
23K
|
€
26K
|
€
22K
|
€
55K
|
|
|
€
-18K
|
€
-14K
|
€
-23K
|
€
1K
|
€
38K
|
|
|
€
48K
|
€
66K
|
€
80K
|
€
103K
|
€
103K
|
|
|
€
9K
|
€
15K
|
€
17K
|
€
8K
|
€
54K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
18K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
800
|
|
|
Taux de distribution
|
|
|
|
68,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
19K
|
€
20K
|
€
6K
|
€
54K
|
|
|
€
-7K
|
€
-1K
|
€
-17K
|
€
3K
|
€
54K
|
|
|
€
-18K
|
€
-14K
|
€
-23K
|
€
1K
|
€
38K
|
|
|
€
0
|
€
14K
|
€
54K
|
€
244K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
5K
|
€
26K
|
€
4K
|
€
100K
|
|
|
€
-87
|
€
6K
|
€
13K
|
€
4K
|
€
38K
|
|
|
€
-38K
|
€
-20K
|
€
-17K
|
€
41K
|
€
132K
|
|
|
0,84
|
0,91
|
0,93
|
1,17
|
1,70
|
|
|
0,41
|
0,27
|
0,14
|
0,21
|
1,70
|
|
|
0,84
|
0,91
|
0,93
|
1,17
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
462K
|
€
496K
|
€
521K
|
€
323K
|
|
|
€
392K
|
€
396K
|
€
416K
|
€
417K
|
€
220K
|
|
|
€
241K
|
€
227K
|
€
252K
|
€
235K
|
€
188K
|
|
|
€
151K
|
€
169K
|
€
164K
|
€
182K
|
€
32K
|
|
|
10,92%
|
14,36%
|
16,13%
|
19,87%
|
31,93%
|
|
|
3,14
|
2,54
|
2,05
|
1,76
|
0,31
|
|
|
35,72
|
21,30
|
20,71
|
72,80
|
4,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,18%
|
9,13%
|
16,78%
|
3,78%
|
37,09%
|
|
|
-38,02%
|
-20,51%
|
-29,36%
|
1,13%
|
36,93%
|
|
|
-4,15
|
-2,94
|
-4,73
|
0,23
|
11,79
|
|
|
-38,02
|
-20,51
|
-29,36
|
1,13
|
36,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|