DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
64K
|
€
-10K
|
€
65K
|
€
150K
|
€
100K
|
€
153K
|
€
129K
|
€
86K
|
|
|
€
213K
|
€
143K
|
€
134K
|
€
73K
|
€
103K
|
€
69K
|
€
103K
|
€
89K
|
€
55K
|
|
|
€
380K
|
€
467K
|
€
324K
|
€
190K
|
€
190K
|
€
280K
|
€
223K
|
€
133K
|
€
56K
|
|
|
€
184K
|
€
86K
|
€
15K
|
€
69K
|
€
136K
|
€
113K
|
€
158K
|
€
111K
|
€
69K
|
|
|
€
16K
|
€
8K
|
€
2K
|
€
3K
|
€
8K
|
€
45K
|
€
45K
|
€
64K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
-
|
€
73K
|
€
193K
|
€
13K
|
€
13K
|
€
12K
|
€
18K
|
|
|
140,90%
|
|
0,00%
|
99,96%
|
186,52%
|
18,51%
|
12,39%
|
13,41%
|
32,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
63K
|
€
-12K
|
€
64K
|
€
148K
|
€
99K
|
€
152K
|
€
129K
|
€
84K
|
|
|
€
161K
|
€
48K
|
€
-16K
|
€
62K
|
€
142K
|
€
93K
|
€
146K
|
€
125K
|
€
80K
|
|
|
€
213K
|
€
143K
|
€
134K
|
€
73K
|
€
103K
|
€
69K
|
€
103K
|
€
89K
|
€
55K
|
|
|
€
0
|
€
9K
|
€
58K
|
€
0
|
|
|
€
18K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
75K
|
€
16K
|
€
55K
|
€
193K
|
€
180K
|
€
86K
|
€
98K
|
€
53K
|
|
|
€
228K
|
€
157K
|
€
139K
|
€
75K
|
€
109K
|
€
75K
|
€
109K
|
€
92K
|
€
59K
|
|
|
€
-55K
|
€
51K
|
€
-12K
|
€
-89K
|
€
-58K
|
€
61K
|
€
39K
|
€
-868
|
€
-46K
|
|
|
0,86
|
1,46
|
0,91
|
0,45
|
0,79
|
1,46
|
1,31
|
0,99
|
0,57
|
|
|
0,86
|
1,46
|
0,91
|
0,45
|
0,79
|
1,46
|
1,31
|
0,99
|
0,57
|
|
|
0,86
|
1,46
|
0,91
|
0,45
|
0,79
|
1,46
|
1,31
|
0,99
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
770K
|
€
578K
|
€
459K
|
€
356K
|
€
506K
|
€
486K
|
€
458K
|
€
427K
|
€
346K
|
|
|
€
390K
|
€
111K
|
€
135K
|
€
166K
|
€
316K
|
€
207K
|
€
235K
|
€
294K
|
€
291K
|
|
|
€
390K
|
€
111K
|
€
135K
|
€
162K
|
€
279K
|
€
134K
|
€
125K
|
€
146K
|
€
107K
|
|
|
|
|
-
|
€
4K
|
€
37K
|
€
72K
|
€
109K
|
€
148K
|
€
183K
|
|
|
49,33%
|
80,78%
|
70,62%
|
53,43%
|
37,57%
|
57,53%
|
48,75%
|
31,12%
|
16,07%
|
|
|
|
|
0
|
0,02
|
0,19
|
0,26
|
0,49
|
1,11
|
3,29
|
|
|
2,21
|
1,78
|
|
2,60
|
2,14
|
2,09
|
1,55
|
2,29
|
3,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,06%
|
33,63%
|
42,79%
|
39,54%
|
57,36%
|
26,78%
|
48,76%
|
69,67%
|
105,21%
|
|
|
56,03%
|
30,59%
|
41,31%
|
38,39%
|
54,40%
|
24,72%
|
46,28%
|
67,03%
|
98,92%
|
|
|
27,64
|
24,71
|
29,17
|
20,51
|
20,44
|
14,22
|
22,56
|
20,86
|
15,90
|
|
|
56,03
|
30,59
|
41,31
|
38,39
|
54,40
|
24,72
|
46,28
|
67,03
|
98,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|