DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
55K
|
€
76K
|
€
75K
|
€
57K
|
€
28K
|
€
74K
|
€
63K
|
€
61K
|
€
69K
|
€
61K
|
€
61K
|
€
51K
|
€
-10K
|
|
|
€
16K
|
€
6K
|
€
29K
|
€
28K
|
€
7K
|
€
-20K
|
€
39K
|
€
25K
|
€
18K
|
€
24K
|
€
11K
|
€
11K
|
€
-10K
|
€
-78K
|
|
|
€
683K
|
€
667K
|
€
661K
|
€
632K
|
€
605K
|
€
597K
|
€
617K
|
€
928K
|
€
903K
|
€
885K
|
€
861K
|
€
849K
|
€
838K
|
€
848K
|
|
|
€
74K
|
€
67K
|
€
86K
|
€
85K
|
€
68K
|
€
44K
|
€
84K
|
€
100K
|
€
97K
|
€
104K
|
€
94K
|
€
85K
|
€
65K
|
€
36K
|
|
|
€
3K
|
€
2K
|
|
|
|
|
|
-
|
|
€
2K
|
€
1K
|
|
€
47
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
45K
|
€
68K
|
€
68K
|
€
49K
|
€
22K
|
€
67K
|
€
57K
|
€
54K
|
€
63K
|
€
54K
|
€
54K
|
€
34K
|
€
-39K
|
|
|
€
21K
|
€
13K
|
€
35K
|
€
35K
|
€
16K
|
€
-11K
|
€
34K
|
€
23K
|
€
21K
|
€
29K
|
€
22K
|
€
23K
|
€
3K
|
€
-77K
|
|
|
€
16K
|
€
6K
|
€
29K
|
€
28K
|
€
7K
|
€
-20K
|
€
39K
|
€
25K
|
€
18K
|
€
24K
|
€
11K
|
€
11K
|
€
-10K
|
€
-78K
|
|
|
€
21K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
2K
|
€
0
|
€
21K
|
€
10K
|
€
0
|
€
0
|
€
1,21M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
26K
|
€
29K
|
€
25K
|
€
20K
|
€
6K
|
€
14K
|
€
3K
|
|
€
9K
|
€
27K
|
€
37K
|
€
193K
|
€
334K
|
|
|
€
48K
|
€
38K
|
€
61K
|
€
60K
|
€
40K
|
€
13K
|
€
73K
|
€
59K
|
€
52K
|
€
58K
|
€
43K
|
€
42K
|
€
21K
|
€
-40K
|
|
|
€
-41K
|
€
-21K
|
€
-13K
|
€
-30K
|
€
-46K
|
€
-93K
|
€
-60K
|
€
114K
|
€
80K
|
€
51K
|
€
36K
|
€
24K
|
€
2K
|
€
829
|
|
|
0,23
|
0,57
|
0,77
|
0,52
|
0,33
|
0,12
|
0,25
|
4,75
|
3,72
|
2,78
|
2,58
|
1,36
|
1,01
|
1
|
|
|
0,23
|
0,57
|
0,77
|
0,52
|
0,33
|
0,12
|
0,25
|
4,75
|
3,72
|
2,78
|
2,58
|
1,36
|
1,01
|
1
|
|
|
0,23
|
0,57
|
0,77
|
0,52
|
0,33
|
0,12
|
0,25
|
5,07
|
3,99
|
2,78
|
2,58
|
1,36
|
1,03
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
834K
|
€
860K
|
€
909K
|
€
930K
|
€
953K
|
€
975K
|
€
1,01M
|
€
1,17M
|
€
1,17M
|
€
1,17M
|
€
1,16M
|
€
1,22M
|
€
1,42M
|
€
1,62M
|
|
|
€
151K
|
€
193K
|
€
248K
|
€
298K
|
€
348K
|
€
378K
|
€
395K
|
€
241K
|
€
264K
|
€
286K
|
€
302K
|
€
368K
|
€
584K
|
€
769K
|
|
|
€
53K
|
€
48K
|
€
57K
|
€
62K
|
€
69K
|
€
105K
|
€
80K
|
€
28K
|
€
27K
|
€
29K
|
€
23K
|
€
67K
|
€
258K
|
€
430K
|
|
|
€
98K
|
€
145K
|
€
191K
|
€
236K
|
€
279K
|
€
272K
|
€
315K
|
€
211K
|
€
234K
|
€
257K
|
€
279K
|
€
301K
|
€
321K
|
€
340K
|
|
|
81,89%
|
77,58%
|
72,70%
|
67,99%
|
63,46%
|
61,25%
|
60,98%
|
79,37%
|
77,39%
|
75,60%
|
74,04%
|
69,78%
|
58,95%
|
52,43%
|
|
|
0,14
|
0,22
|
0,29
|
0,37
|
0,46
|
0,46
|
0,51
|
0,23
|
0,26
|
0,29
|
0,32
|
0,35
|
0,38
|
0,40
|
|
|
2,86
|
4,26
|
3,67
|
4,40
|
7,11
|
17,12
|
5,86
|
4,27
|
4,86
|
4,56
|
5,60
|
6,86
|
17,12
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,99%
|
5,75%
|
9,24%
|
9,48%
|
6,64%
|
2,14%
|
11,75%
|
6,37%
|
5,75%
|
6,53%
|
5,01%
|
4,93%
|
2,46%
|
-4,77%
|
|
|
2,32%
|
0,91%
|
4,35%
|
4,37%
|
1,21%
|
-3,31%
|
6,27%
|
2,74%
|
2,03%
|
2,72%
|
1,33%
|
1,31%
|
-1,20%
|
-9,24%
|
|
|
1,90
|
0,70
|
3,16
|
2,97
|
0,77
|
-2,03
|
3,82
|
2,17
|
1,57
|
2,06
|
0,99
|
0,92
|
-0,71
|
-4,84
|
|
|
2,32
|
0,91
|
4,35
|
4,37
|
1,21
|
-3,31
|
6,27
|
2,74
|
2,03
|
2,72
|
1,33
|
1,31
|
-1,20
|
-9,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|