DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
55K
|
€
60K
|
€
40K
|
€
41K
|
€
101K
|
€
54K
|
€
84K
|
€
73K
|
€
79K
|
€
36K
|
€
37K
|
€
46K
|
€
159K
|
|
|
€
38
|
€
7
|
€
11K
|
€
-2K
|
€
-536
|
€
28K
|
€
-16K
|
€
7K
|
€
16K
|
€
17K
|
€
-891
|
€
3K
|
€
6K
|
€
62K
|
|
|
€
127K
|
€
127K
|
€
127K
|
€
116K
|
€
139K
|
€
139K
|
€
111K
|
€
128K
|
€
115K
|
€
99K
|
€
82K
|
€
83K
|
€
80K
|
€
75K
|
|
|
€
44K
|
€
44K
|
€
52K
|
€
35K
|
€
38K
|
€
94K
|
€
40K
|
€
61K
|
€
61K
|
€
65K
|
€
27K
|
€
28K
|
€
35K
|
€
125K
|
|
|
€
202
|
-
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
12K
|
€
1K
|
€
1K
|
€
1K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
52K
|
€
57K
|
€
37K
|
€
38K
|
€
96K
|
€
51K
|
€
80K
|
€
68K
|
€
76K
|
€
33K
|
€
33K
|
€
44K
|
€
154K
|
|
|
€
18K
|
€
18K
|
€
26K
|
€
7K
|
€
8K
|
€
45K
|
€
-7K
|
€
18K
|
€
29K
|
€
32K
|
€
6K
|
€
10K
|
€
17K
|
€
109K
|
|
|
€
38
|
€
7
|
€
11K
|
€
-2K
|
€
-536
|
€
28K
|
€
-16K
|
€
7K
|
€
16K
|
€
17K
|
€
-891
|
€
3K
|
€
6K
|
€
62K
|
|
|
€
11K
|
€
106K
|
€
195K
|
€
26K
|
€
4K
|
€
-127K
|
€
2K
|
€
381K
|
€
658
|
€
115K
|
€
17K
|
€
17K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
46K
|
€
82K
|
€
94K
|
€
105K
|
€
170K
|
€
15K
|
€
6K
|
€
37K
|
€
16K
|
€
56K
|
€
18K
|
€
22K
|
€
14K
|
|
|
€
35K
|
€
34K
|
€
41K
|
€
27K
|
€
29K
|
€
79K
|
€
42K
|
€
69K
|
€
54K
|
€
61K
|
€
26K
|
€
26K
|
€
32K
|
€
107K
|
|
|
€
31K
|
€
34K
|
€
79K
|
€
67K
|
€
99K
|
€
114K
|
€
-78K
|
€
-81K
|
€
-33K
|
€
-41K
|
€
-2K
|
€
-15K
|
€
-16K
|
€
-21K
|
|
|
1,45
|
1,46
|
2,98
|
2,18
|
2,96
|
2,51
|
0,30
|
0,19
|
0,60
|
0,57
|
0,98
|
0,73
|
0,71
|
0,63
|
|
|
1,45
|
1,46
|
2,98
|
2,18
|
2,96
|
2,51
|
0,30
|
0,19
|
0,60
|
0,57
|
0,98
|
0,73
|
0,71
|
0,63
|
|
|
1,45
|
1,46
|
2,98
|
2,18
|
2,96
|
2,51
|
0,30
|
0,19
|
0,62
|
0,59
|
0,98
|
0,84
|
0,72
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
602K
|
€
635K
|
€
573K
|
€
405K
|
€
436K
|
€
500K
|
€
522K
|
€
568K
|
€
278K
|
€
323K
|
€
265K
|
€
243K
|
€
251K
|
€
271K
|
|
|
€
476K
|
€
508K
|
€
446K
|
€
290K
|
€
297K
|
€
361K
|
€
411K
|
€
440K
|
€
164K
|
€
224K
|
€
183K
|
€
160K
|
€
171K
|
€
196K
|
|
|
€
69K
|
€
75K
|
€
40K
|
€
56K
|
€
51K
|
€
75K
|
€
111K
|
€
99K
|
€
78K
|
€
93K
|
€
70K
|
€
47K
|
€
57K
|
€
55K
|
|
|
€
406K
|
€
433K
|
€
406K
|
€
233K
|
€
246K
|
€
286K
|
€
300K
|
€
340K
|
€
83K
|
€
128K
|
€
113K
|
€
105K
|
€
113K
|
€
140K
|
|
|
21,04%
|
19,96%
|
22,12%
|
28,57%
|
31,84%
|
27,79%
|
21,28%
|
22,47%
|
41,19%
|
30,62%
|
30,98%
|
34,20%
|
31,89%
|
27,54%
|
|
|
3,21
|
3,42
|
3,20
|
2,01
|
1,77
|
2,06
|
2,70
|
2,67
|
0,72
|
1,30
|
1,37
|
1,27
|
1,42
|
1,87
|
|
|
9,05
|
9,82
|
7,83
|
7,92
|
7,89
|
3,78
|
8,09
|
5,48
|
2,41
|
2,96
|
5,49
|
4,87
|
3,90
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,59%
|
26,66%
|
32,73%
|
23,11%
|
20,88%
|
56,75%
|
37,67%
|
54,38%
|
47,41%
|
61,29%
|
31,59%
|
31,62%
|
40,37%
|
143,48%
|
|
|
0,03%
|
0,01%
|
8,55%
|
-2,08%
|
-0,39%
|
20,10%
|
-14,81%
|
5,35%
|
13,77%
|
16,77%
|
-1,08%
|
3,58%
|
6,93%
|
83,37%
|
|
|
0,01
|
0,00
|
1,89
|
-0,59
|
-0,12
|
5,59
|
-3,15
|
1,20
|
5,67
|
5,14
|
-0,34
|
1,23
|
2,21
|
22,96
|
|
|
0,03
|
0,01
|
8,55
|
-2,08
|
-0,39
|
20,10
|
-14,81
|
5,35
|
13,77
|
16,77
|
-1,08
|
3,58
|
6,93
|
83,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|