DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
78K
|
€
61K
|
€
38K
|
€
44K
|
€
421K
|
€
71K
|
€
47K
|
€
124K
|
€
154K
|
€
172K
|
€
240K
|
€
63K
|
€
102K
|
€
68K
|
€
90K
|
€
41K
|
€
8K
|
|
|
€
5K
|
€
26K
|
€
21K
|
€
-1K
|
€
3K
|
€
87K
|
€
-6K
|
€
-38K
|
€
21K
|
€
-44K
|
€
20K
|
€
76K
|
€
-58K
|
€
24K
|
€
10K
|
€
-3K
|
€
2K
|
€
-14K
|
|
|
€
358K
|
€
352K
|
€
326K
|
€
306K
|
€
307K
|
€
304K
|
€
58K
|
€
64K
|
€
102K
|
€
81K
|
€
125K
|
€
105K
|
€
30K
|
€
88K
|
€
64K
|
€
54K
|
€
57K
|
€
43K
|
|
|
€
45K
|
€
84K
|
€
63K
|
€
50K
|
€
47K
|
€
385K
|
€
40K
|
€
2K
|
€
66K
|
€
20K
|
€
76K
|
€
125K
|
€
3K
|
€
71K
|
€
39K
|
€
38K
|
€
29K
|
€
6K
|
|
|
€
1K
|
|
|
€
4K
|
€
906
|
€
525
|
€
5K
|
€
1K
|
€
5K
|
€
197
|
€
2K
|
|
€
687
|
€
324
|
|
|
€
535
|
|
|
|
|
|
€
112
|
€
828
|
€
7K
|
€
15K
|
€
13K
|
€
46K
|
€
37K
|
€
125K
|
€
76K
|
€
84K
|
€
56K
|
€
11K
|
€
17K
|
€
36K
|
€
1K
|
€
441
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
75K
|
€
60K
|
€
36K
|
€
36K
|
€
399K
|
€
53K
|
€
-4K
|
€
78K
|
€
24K
|
€
92K
|
€
152K
|
€
3K
|
€
85K
|
€
48K
|
€
51K
|
€
38K
|
€
6K
|
|
|
€
18K
|
€
51K
|
€
30K
|
€
6K
|
€
8K
|
€
378K
|
€
16K
|
€
-23K
|
€
41K
|
€
-21K
|
€
55K
|
€
110K
|
€
-39K
|
€
54K
|
€
29K
|
€
36K
|
€
18K
|
€
-7K
|
|
|
€
5K
|
€
26K
|
€
271K
|
€
9K
|
€
12K
|
€
-23K
|
€
-6K
|
€
-38K
|
€
21K
|
€
-44K
|
€
20K
|
€
76K
|
€
-58K
|
€
24K
|
€
10K
|
€
-3K
|
€
2K
|
€
-14K
|
|
|
€
0
|
€
20K
|
€
21K
|
€
12K
|
€
61K
|
€
37K
|
€
5K
|
€
-164
|
€
13K
|
€
51K
|
€
-223
|
€
22K
|
€
5K
|
€
88K
|
€
80K
|
€
26K
|
€
42K
|
€
404K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
|
€
78K
|
€
2K
|
€
46K
|
€
76K
|
€
17K
|
€
74K
|
€
54K
|
€
83K
|
€
157K
|
€
63K
|
€
68K
|
€
4K
|
€
10K
|
€
5K
|
€
35
|
€
2K
|
|
|
€
22K
|
€
50K
|
€
50K
|
€
28K
|
€
31K
|
€
108K
|
€
31K
|
€
-19K
|
€
57K
|
€
1K
|
€
58K
|
€
118K
|
€
-16K
|
€
55K
|
€
29K
|
€
12K
|
€
22K
|
€
-733
|
|
|
€
35K
|
€
62K
|
€
60K
|
€
52K
|
€
65K
|
€
-55K
|
€
-196K
|
€
-175K
|
€
-118K
|
€
-137K
|
€
-63K
|
€
-31K
|
€
-89K
|
€
-80K
|
€
-84K
|
€
-83K
|
€
-89K
|
€
-72K
|
|
|
1,21
|
1,43
|
1,24
|
1,79
|
1,63
|
0,77
|
0,37
|
0,60
|
0,73
|
0,71
|
0,91
|
0,93
|
0,67
|
0,61
|
0,61
|
0,55
|
0,56
|
0,57
|
|
|
0,88
|
1,22
|
1,15
|
1,71
|
1,30
|
0,65
|
0,33
|
0,58
|
0,53
|
0,42
|
0,62
|
0,63
|
0,59
|
0,51
|
0,53
|
0,46
|
0,48
|
0,49
|
|
|
1,21
|
1,43
|
1,30
|
2,07
|
2,59
|
0,80
|
0,38
|
0,61
|
0,74
|
0,71
|
0,91
|
0,93
|
0,70
|
0,62
|
0,65
|
0,56
|
0,56
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
623K
|
€
646K
|
€
764K
|
€
587K
|
€
665K
|
€
659K
|
€
539K
|
€
701K
|
€
781K
|
€
818K
|
€
1,09M
|
€
931K
|
€
712K
|
€
692K
|
€
647K
|
€
562K
|
€
572K
|
€
526K
|
|
|
€
265K
|
€
294K
|
€
438K
|
€
177K
|
€
248K
|
€
242K
|
€
481K
|
€
638K
|
€
679K
|
€
737K
|
€
963K
|
€
825K
|
€
683K
|
€
604K
|
€
583K
|
€
507K
|
€
514K
|
€
484K
|
|
|
€
165K
|
€
144K
|
€
240K
|
€
57K
|
€
65K
|
€
235K
|
€
300K
|
€
436K
|
€
432K
|
€
466K
|
€
673K
|
€
452K
|
€
258K
|
€
205K
|
€
202K
|
€
181K
|
€
200K
|
€
166K
|
|
|
€
100K
|
€
150K
|
€
186K
|
€
111K
|
€
145K
|
|
€
172K
|
€
199K
|
€
241K
|
€
270K
|
€
288K
|
€
373K
|
€
412K
|
€
399K
|
€
366K
|
€
324K
|
€
313K
|
€
318K
|
|
|
57,40%
|
54,48%
|
42,67%
|
52,03%
|
46,18%
|
46,07%
|
10,71%
|
9,07%
|
13,06%
|
9,96%
|
11,53%
|
11,31%
|
4,15%
|
12,72%
|
9,93%
|
9,66%
|
10,05%
|
8,09%
|
|
|
0,28
|
0,43
|
0,57
|
0,36
|
0,47
|
|
2,98
|
3,14
|
2,36
|
3,32
|
2,29
|
3,54
|
13,94
|
4,53
|
5,70
|
5,97
|
5,45
|
7,47
|
|
|
7,58
|
3,91
|
7,33
|
4,95
|
6,94
|
0,61
|
9,04
|
|
8,74
|
30,36
|
10,41
|
5,41
|
253,54
|
7,12
|
12,18
|
9,93
|
13,64
|
78,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,25%
|
14,27%
|
15,47%
|
9,17%
|
10,03%
|
35,69%
|
54,34%
|
-29,46%
|
55,93%
|
1,75%
|
46,10%
|
112,51%
|
-55,44%
|
62,26%
|
45,46%
|
22,12%
|
37,86%
|
-1,72%
|
|
|
1,51%
|
7,38%
|
6,29%
|
-0,46%
|
1,07%
|
28,70%
|
-10,17%
|
-60,49%
|
20,15%
|
-53,97%
|
16,08%
|
71,92%
|
-197,70%
|
26,98%
|
15,55%
|
-5,89%
|
4,35%
|
-32,38%
|
|
|
0,87
|
4,02
|
2,68
|
-0,24
|
0,49
|
13,22
|
-1,09
|
-5,48
|
2,63
|
-5,37
|
1,85
|
8,13
|
-8,21
|
3,43
|
1,55
|
-0,57
|
0,44
|
-2,62
|
|
|
1,51
|
7,38
|
6,29
|
-0,46
|
1,07
|
28,70
|
-10,17
|
-60,49
|
20,15
|
-53,97
|
16,08
|
71,92
|
-197,70
|
26,98
|
15,55
|
-5,89
|
4,35
|
-32,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
3,60
|
2,80
|
2,20
|
2,10
|
1,30
|
|
0,30
|
1
|
0,10
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
10K
|
€
44K
|
€
35K
|
€
40K
|
€
43K
|
|
€
56K
|
€
36K
|
€
15K
|
|