DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
228K
|
€
-41K
|
€
82K
|
€
135K
|
€
1K
|
€
13K
|
€
24K
|
€
-27K
|
€
7K
|
€
8K
|
€
61K
|
€
141K
|
€
23K
|
€
18K
|
€
133K
|
€
259K
|
|
|
€
-100K
|
€
150K
|
€
-97K
|
€
21K
|
€
99K
|
€
-34K
|
€
39
|
€
3K
|
€
-54K
|
€
-4K
|
€
-12K
|
€
26K
|
€
49K
|
€
-18K
|
€
-117K
|
€
7K
|
€
59K
|
|
|
€
82K
|
€
182K
|
€
32K
|
€
129K
|
€
108K
|
€
10K
|
€
44K
|
€
44K
|
€
40K
|
€
94K
|
€
98K
|
€
111K
|
€
84K
|
€
11K
|
€
-45K
|
€
72K
|
€
65K
|
|
|
€
3K
|
€
205K
|
€
1K
|
€
70K
|
€
109K
|
€
395
|
€
14K
|
€
23K
|
€
1K
|
€
7K
|
€
7K
|
€
52K
|
€
110K
|
€
17K
|
-
|
€
97K
|
€
201K
|
|
|
€
1K
|
€
3K
|
€
411
|
€
16K
|
€
12K
|
€
443
|
€
506
|
€
508
|
|
€
600
|
€
825
|
€
23K
|
€
24K
|
€
2K
|
€
1K
|
€
14K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
36,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
226K
|
€
-44K
|
€
80K
|
€
132K
|
€
-25K
|
€
12K
|
€
21K
|
€
-31K
|
€
5K
|
€
6K
|
€
59K
|
€
135K
|
€
23K
|
€
-666
|
€
123K
|
€
218K
|
|
|
€
-80K
|
€
202K
|
€
-68K
|
€
47K
|
€
124K
|
€
-33K
|
€
253
|
€
11K
|
€
-47K
|
€
2K
|
€
-7K
|
€
47K
|
€
121K
|
€
-13K
|
€
-89K
|
€
16K
|
€
113K
|
|
|
€
-100K
|
€
150K
|
€
-97K
|
€
21K
|
€
99K
|
€
-34K
|
€
39
|
€
3K
|
€
-54K
|
€
-4K
|
€
-12K
|
€
26K
|
€
49K
|
€
-18K
|
€
-117K
|
€
7K
|
€
59K
|
|
|
€
178K
|
€
13K
|
€
-21K
|
€
113K
|
€
9K
|
€
23K
|
€
5K
|
€
-294K
|
€
360
|
€
18K
|
€
14K
|
€
1K
|
€
4K
|
€
-20K
|
€
18K
|
€
119K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
146K
|
€
26K
|
€
132K
|
€
640
|
€
38K
|
€
20K
|
€
23K
|
€
32K
|
€
46K
|
€
96K
|
€
150K
|
€
151K
|
|
€
61K
|
€
77K
|
€
40K
|
|
|
€
-69K
|
€
174K
|
€
-73K
|
€
54K
|
€
106K
|
€
-25K
|
€
12K
|
€
14K
|
€
-38K
|
€
-1K
|
€
815
|
€
38K
|
€
63K
|
€
18K
|
€
-21K
|
€
121K
|
€
199K
|
|
|
€
-30K
|
€
152K
|
€
73K
|
€
150K
|
€
171K
|
€
178K
|
€
30K
|
€
23K
|
€
-68K
|
€
-20K
|
€
4K
|
€
36K
|
€
17K
|
€
-48K
|
€
-22K
|
€
55K
|
€
91K
|
|
|
0,96
|
1,42
|
1,12
|
1,39
|
1,20
|
2,29
|
2,79
|
3,55
|
0,41
|
0,79
|
1,04
|
1,29
|
1,13
|
0,75
|
0,84
|
1,49
|
1,76
|
|
|
0,05
|
0,48
|
0,06
|
0,55
|
0,60
|
0,62
|
2,79
|
3,55
|
0,41
|
0,79
|
1,04
|
1,29
|
1,13
|
0,75
|
0,84
|
1,49
|
1,76
|
|
|
0,96
|
1,42
|
1,12
|
1,39
|
1,20
|
2,29
|
2,79
|
3,55
|
0,41
|
0,79
|
1,05
|
1,29
|
1,13
|
0,75
|
0,84
|
1,52
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
975K
|
€
565K
|
€
751K
|
€
643K
|
€
1,06M
|
€
344K
|
€
61K
|
€
53K
|
€
371K
|
€
413K
|
€
458K
|
€
500K
|
€
505K
|
€
502K
|
€
506K
|
€
627K
|
€
657K
|
|
|
€
892K
|
€
383K
|
€
718K
|
€
514K
|
€
948K
|
€
334K
|
€
17K
|
€
9K
|
€
331K
|
€
319K
|
€
360K
|
€
389K
|
€
421K
|
€
491K
|
€
501K
|
€
513K
|
€
556K
|
|
|
€
805K
|
€
360K
|
€
614K
|
€
385K
|
€
856K
|
€
138K
|
€
17K
|
€
9K
|
€
114K
|
€
92K
|
€
113K
|
€
125K
|
€
139K
|
€
191K
|
€
140K
|
€
111K
|
€
119K
|
|
|
€
87K
|
€
23K
|
€
104K
|
€
129K
|
€
92K
|
€
196K
|
|
|
€
217K
|
€
226K
|
€
245K
|
€
264K
|
€
282K
|
€
300K
|
€
361K
|
€
400K
|
€
437K
|
|
|
8,45%
|
32,23%
|
4,29%
|
20,04%
|
10,24%
|
2,79%
|
72,20%
|
82,61%
|
10,85%
|
22,84%
|
21,48%
|
22,12%
|
16,66%
|
2,15%
|
-8,92%
|
11,48%
|
9,92%
|
|
|
1,06
|
0,13
|
3,25
|
1
|
0,85
|
20,51
|
|
|
5,38
|
2,40
|
2,49
|
2,39
|
3,36
|
27,73
|
-8
|
5,56
|
6,71
|
|
|
|
1,69
|
|
6,43
|
7,18
|
|
1,44
|
0,43
|
|
69,15
|
64,72
|
6,60
|
3,13
|
21,04
|
|
4,15
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-83,89%
|
95,54%
|
-226,07%
|
41,72%
|
98,43%
|
-265,08%
|
26,34%
|
32,65%
|
-95,31%
|
-1,38%
|
0,83%
|
34,81%
|
74,85%
|
164,21%
|
46,41%
|
168,28%
|
306,35%
|
|
|
-120,88%
|
82,31%
|
-300,00%
|
16,05%
|
91,14%
|
-357,28%
|
0,09%
|
7,91%
|
-134,17%
|
-4,31%
|
-12,33%
|
23,91%
|
58,52%
|
-170,69%
|
259,50%
|
9,50%
|
90,48%
|
|
|
-10,22
|
26,53
|
-12,87
|
3,22
|
9,33
|
-9,95
|
0,06
|
6,54
|
-14,56
|
-0,98
|
-2,65
|
5,29
|
9,75
|
-3,68
|
-23,15
|
1,09
|
8,97
|
|
|
-120,88
|
82,31
|
-300,00
|
16,05
|
91,14
|
-357,28
|
0,09
|
7,91
|
-134,17
|
-4,31
|
-12,33
|
23,91
|
58,52
|
-170,69
|
259,50
|
9,50
|
90,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|