DH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
62K
|
€
49K
|
€
157K
|
€
192K
|
€
198K
|
€
115K
|
€
47K
|
€
35K
|
€
67K
|
€
87K
|
€
56K
|
€
37K
|
€
38K
|
€
18K
|
€
14K
|
€
4K
|
€
15K
|
€
33K
|
|
|
€
-4K
|
€
-297
|
€
-36K
|
€
45K
|
€
60K
|
€
105K
|
€
45K
|
€
-22K
|
€
-42K
|
€
-5K
|
€
18K
|
€
20K
|
€
-5K
|
€
-8K
|
€
-29K
|
€
-24K
|
€
-24K
|
€
-10K
|
€
5K
|
|
|
€
477K
|
€
481K
|
€
482K
|
€
518K
|
€
473K
|
€
412K
|
€
307K
|
€
262K
|
€
284K
|
€
326K
|
€
330K
|
€
312K
|
€
-58K
|
€
-53K
|
€
-45K
|
€
-16K
|
€
8K
|
€
32K
|
€
42K
|
|
|
€
67K
|
€
57K
|
€
48K
|
€
128K
|
€
159K
|
€
184K
|
€
99K
|
€
40K
|
€
33K
|
€
61K
|
€
76K
|
€
51K
|
€
24K
|
€
26K
|
€
12K
|
€
9K
|
€
1K
|
€
10K
|
€
22K
|
|
|
€
11K
|
€
654
|
€
2K
|
€
2K
|
€
7K
|
€
1K
|
€
4K
|
€
190
|
€
5K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
57K
|
€
44K
|
€
153K
|
€
188K
|
€
194K
|
€
112K
|
€
43K
|
€
31K
|
€
63K
|
€
84K
|
€
53K
|
€
34K
|
€
35K
|
€
15K
|
€
11K
|
€
1K
|
€
13K
|
€
29K
|
|
|
€
4K
|
€
5K
|
€
-30K
|
€
106K
|
€
113K
|
€
140K
|
€
72K
|
€
4K
|
€
-8K
|
€
33K
|
€
54K
|
€
25K
|
€
6K
|
€
6K
|
€
-13K
|
€
-11K
|
€
-15K
|
€
-633
|
€
16K
|
|
|
€
-4K
|
€
-297
|
€
-36K
|
€
45K
|
€
60K
|
€
105K
|
€
45K
|
€
-22K
|
€
-42K
|
€
-5K
|
€
18K
|
€
20K
|
€
-5K
|
€
-8K
|
€
-29K
|
€
-24K
|
€
-24K
|
€
-10K
|
€
5K
|
|
|
€
70K
|
€
14K
|
€
286K
|
€
47K
|
|
€
123K
|
€
0
|
€
5K
|
€
40K
|
€
2K
|
€
11K
|
€
15K
|
€
1K
|
€
44K
|
€
283K
|
€
178K
|
€
111K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
13K
|
€
17K
|
€
73K
|
€
72K
|
€
26K
|
€
8K
|
€
994
|
€
767
|
€
767
|
€
5K
|
€
256
|
€
178
|
€
15K
|
€
412
|
€
49K
|
€
5K
|
€
3K
|
|
|
€
63K
|
€
52K
|
€
39K
|
€
92K
|
€
135K
|
€
160K
|
€
84K
|
€
17K
|
€
-4K
|
€
26K
|
€
48K
|
€
48K
|
€
23K
|
€
20K
|
€
-1K
|
€
-1K
|
€
-8K
|
€
3K
|
€
17K
|
|
|
€
-186K
|
€
-154K
|
€
-193K
|
€
79K
|
€
-390K
|
€
-426K
|
€
-496K
|
€
-572K
|
€
-569K
|
€
-526K
|
€
-566K
|
€
-580K
|
€
-941K
|
€
-942K
|
€
-898K
|
€
-595K
|
€
-398K
|
€
-263K
|
€
-238K
|
|
|
0,84
|
0,85
|
0,79
|
1,13
|
0,44
|
0,38
|
0,22
|
0,07
|
0,03
|
0,03
|
0,03
|
0,04
|
0
|
0
|
0,02
|
0
|
0,11
|
0,02
|
0,01
|
|
|
0,84
|
0,85
|
0,79
|
1,13
|
0,44
|
0,38
|
0,22
|
0,07
|
0,03
|
0,03
|
0,03
|
0,04
|
0
|
0
|
0,02
|
0
|
0,11
|
0,02
|
0,01
|
|
|
0,85
|
0,85
|
0,79
|
1,19
|
0,45
|
0,39
|
0,22
|
0,07
|
0,04
|
0,03
|
0,03
|
0,04
|
0
|
0
|
0,02
|
0
|
0,11
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,28M
|
€
2,13M
|
€
2,01M
|
€
1,75M
|
€
1,39M
|
€
1,13M
|
€
944K
|
€
888K
|
€
901K
|
€
897K
|
€
926K
|
€
953K
|
€
940K
|
€
966K
|
€
966K
|
€
696K
|
€
588K
|
€
450K
|
€
456K
|
|
|
€
1,80M
|
€
1,65M
|
€
1,53M
|
€
1,24M
|
€
920K
|
€
722K
|
€
637K
|
€
625K
|
€
617K
|
€
571K
|
€
596K
|
€
641K
|
€
998K
|
€
1,02M
|
€
1,01M
|
€
711K
|
€
580K
|
€
418K
|
€
414K
|
|
|
€
1,20M
|
€
1,03M
|
€
907K
|
€
559K
|
€
674K
|
€
659K
|
€
610K
|
€
592K
|
€
559K
|
€
515K
|
€
559K
|
€
607K
|
€
942K
|
€
942K
|
€
914K
|
€
596K
|
€
446K
|
€
268K
|
€
241K
|
|
|
€
598K
|
€
623K
|
€
623K
|
€
647K
|
€
224K
|
€
38K
|
€
4K
|
€
13K
|
€
29K
|
€
28K
|
€
12K
|
€
34K
|
€
56K
|
€
77K
|
€
97K
|
€
116K
|
€
134K
|
€
151K
|
€
173K
|
|
|
20,97%
|
22,59%
|
23,95%
|
29,53%
|
33,93%
|
36,35%
|
32,51%
|
29,53%
|
31,51%
|
36,32%
|
35,68%
|
32,75%
|
-6,15%
|
-5,51%
|
-4,65%
|
-2,27%
|
1,32%
|
7,14%
|
9,30%
|
|
|
1,25
|
1,29
|
1,29
|
1,25
|
0,47
|
0,09
|
0,01
|
0,05
|
0,10
|
0,09
|
0,04
|
0,11
|
-0,97
|
-1,45
|
-2,16
|
-7,33
|
17,24
|
4,68
|
4,08
|
|
|
25,20
|
28,71
|
34,48
|
8,07
|
4,91
|
3,72
|
5,72
|
14,47
|
20,11
|
9,02
|
7,11
|
12,12
|
29,60
|
29,47
|
66,75
|
65,13
|
458,45
|
32,72
|
14,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,24%
|
10,85%
|
8,03%
|
17,76%
|
28,57%
|
38,74%
|
27,42%
|
6,68%
|
-1,26%
|
7,91%
|
14,56%
|
15,25%
|
-39,30%
|
-37,49%
|
2,68%
|
9,34%
|
-98,96%
|
9,80%
|
40,49%
|
|
|
-0,92%
|
-0,06%
|
-7,50%
|
8,75%
|
12,80%
|
25,49%
|
14,65%
|
-8,29%
|
-14,80%
|
-1,38%
|
5,50%
|
6,38%
|
7,89%
|
15,57%
|
64,81%
|
149,04%
|
-314,81%
|
-31,92%
|
11,27%
|
|
|
-0,19
|
-0,01
|
-1,80
|
2,58
|
4,34
|
9,27
|
4,76
|
-2,45
|
-4,66
|
-0,50
|
1,96
|
2,09
|
-0,48
|
-0,86
|
-3,01
|
-3,39
|
-4,15
|
-2,28
|
1,05
|
|
|
-0,92
|
-0,06
|
-7,50
|
8,75
|
12,80
|
25,49
|
14,65
|
-8,29
|
-14,80
|
-1,38
|
5,50
|
6,38
|
7,89
|
15,57
|
64,81
|
149,04
|
-314,81
|
-31,92
|
11,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|