DL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
96K
|
€
160K
|
€
75K
|
€
131K
|
€
41K
|
€
30K
|
€
20K
|
€
29K
|
|
|
€
2K
|
€
13K
|
€
53K
|
€
18K
|
€
87K
|
€
24K
|
€
13K
|
€
15K
|
€
20K
|
|
|
€
263K
|
€
261K
|
€
248K
|
€
195K
|
€
177K
|
€
91K
|
€
66K
|
€
53K
|
€
39K
|
|
|
€
41K
|
€
66K
|
€
96K
|
€
43K
|
€
118K
|
€
48K
|
€
33K
|
€
21K
|
€
31K
|
|
|
€
10K
|
€
8K
|
€
25K
|
€
11K
|
€
13K
|
€
5K
|
€
7K
|
€
6K
|
€
10K
|
|
|
€
6K
|
€
40K
|
€
53K
|
€
24K
|
€
261
|
€
145
|
€
1K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
54K
|
€
103K
|
€
50K
|
€
130K
|
€
40K
|
€
28K
|
€
17K
|
€
28K
|
|
|
€
29K
|
€
41K
|
€
89K
|
€
36K
|
€
121K
|
€
35K
|
€
22K
|
€
15K
|
€
25K
|
|
|
€
2K
|
€
13K
|
€
53K
|
€
18K
|
€
87K
|
€
24K
|
€
13K
|
€
15K
|
€
20K
|
|
|
€
568K
|
€
2K
|
€
9K
|
€
33K
|
€
210K
|
€
0
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
180K
|
€
75K
|
€
205K
|
€
123K
|
€
93K
|
€
80K
|
€
63K
|
€
66K
|
|
|
€
17K
|
€
26K
|
€
68K
|
€
32K
|
€
95K
|
€
30K
|
€
19K
|
€
17K
|
€
22K
|
|
|
€
16K
|
€
183K
|
€
171K
|
€
125K
|
€
106K
|
€
83K
|
€
55K
|
€
48K
|
€
39K
|
|
|
1,17
|
4,39
|
1,36
|
1,26
|
1,40
|
2,25
|
2,62
|
2,87
|
2,06
|
|
|
1,17
|
4,39
|
0,23
|
0,51
|
0,63
|
1,85
|
2,62
|
2,87
|
2,06
|
|
|
1,27
|
5,05
|
1,37
|
1,30
|
1,43
|
2,33
|
3,72
|
5,17
|
3,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
878K
|
€
454K
|
€
877K
|
€
832K
|
€
584K
|
€
161K
|
€
107K
|
€
79K
|
€
75K
|
|
|
€
615K
|
€
193K
|
€
628K
|
€
637K
|
€
407K
|
€
70K
|
€
41K
|
€
26K
|
€
37K
|
|
|
€
84K
|
€
47K
|
€
472K
|
€
460K
|
€
258K
|
€
64K
|
€
24K
|
€
14K
|
€
21K
|
|
|
€
524K
|
€
139K
|
€
151K
|
€
163K
|
€
142K
|
€
4K
|
€
7K
|
|
|
|
|
29,96%
|
57,43%
|
28,32%
|
23,46%
|
30,34%
|
56,42%
|
62,05%
|
67,63%
|
51,47%
|
|
|
1,99
|
0,53
|
0,61
|
0,84
|
0,80
|
0,04
|
0,10
|
|
|
|
|
14,17
|
3,56
|
6,09
|
12,83
|
3,14
|
1,73
|
1,47
|
1,47
|
1,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,41%
|
9,95%
|
27,29%
|
16,22%
|
53,53%
|
33,32%
|
28,42%
|
31,31%
|
57,87%
|
|
|
0,78%
|
4,88%
|
21,41%
|
9,12%
|
48,85%
|
26,86%
|
19,58%
|
27,38%
|
51,97%
|
|
|
0,23
|
2,80
|
6,06
|
2,14
|
14,82
|
15,16
|
12,15
|
18,52
|
26,75
|
|
|
0,78
|
4,88
|
21,41
|
9,12
|
48,85
|
26,86
|
19,58
|
27,38
|
51,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
24K
|
|
|
|
|
|