DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
14K
|
€
7K
|
€
6K
|
€
13K
|
€
6K
|
€
14K
|
€
3K
|
€
2K
|
€
27K
|
€
-12K
|
€
8K
|
€
-5K
|
€
-5K
|
€
9K
|
|
|
€
13K
|
€
6K
|
€
1K
|
€
-3K
|
€
4K
|
€
335
|
€
5K
|
€
449
|
€
189
|
€
23K
|
€
-17K
|
€
3K
|
€
-9K
|
€
-10K
|
€
1K
|
|
|
€
21K
|
€
9K
|
€
3K
|
€
2K
|
€
5K
|
€
881
|
€
546
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-29K
|
€
-11K
|
€
-11K
|
€
-3K
|
€
7K
|
|
|
€
23K
|
€
11K
|
€
5K
|
€
3K
|
€
6K
|
€
1K
|
€
7K
|
€
993
|
€
813
|
€
17K
|
€
5K
|
€
14K
|
€
7K
|
-
|
€
7K
|
|
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
14K
|
€
9K
|
€
7K
|
|
|
€
669
|
€
166
|
€
73
|
€
864
|
€
5K
|
€
4K
|
€
5K
|
€
920
|
€
383
|
€
527
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
13K
|
€
6K
|
€
5K
|
€
8K
|
€
2K
|
€
9K
|
€
1K
|
€
1K
|
€
24K
|
€
-15K
|
€
6K
|
€
-7K
|
€
-8K
|
€
8K
|
|
|
€
18K
|
€
8K
|
€
1K
|
€
-3K
|
€
5K
|
€
2K
|
€
9K
|
€
1K
|
€
947
|
€
23K
|
€
-15K
|
€
6K
|
€
-8K
|
€
-8K
|
€
7K
|
|
|
€
13K
|
€
6K
|
€
1K
|
€
-3K
|
€
4K
|
€
335
|
€
5K
|
€
449
|
€
189
|
€
23K
|
€
-17K
|
€
3K
|
€
-9K
|
€
-10K
|
€
1K
|
|
|
€
0
|
€
644
|
€
-8K
|
€
4K
|
€
55K
|
|
|
|
-
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
2K
|
€
28
|
€
2K
|
€
462
|
€
502
|
€
509
|
€
34
|
€
76
|
€
21
|
€
7K
|
€
734
|
€
468
|
€
10K
|
|
|
€
18K
|
€
11K
|
€
6K
|
€
4K
|
€
7K
|
€
490
|
€
5K
|
€
655
|
€
395
|
€
23K
|
€
-17K
|
€
4K
|
€
-8K
|
€
-9K
|
€
2K
|
|
|
€
-6K
|
€
-23K
|
€
-34K
|
€
-48K
|
€
-48K
|
€
-561
|
€
546
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-29K
|
€
-13K
|
€
-13K
|
€
-4K
|
€
10K
|
|
|
0,71
|
0,36
|
0,30
|
0,19
|
0,32
|
0,96
|
1,04
|
0,75
|
0,87
|
0,77
|
0,30
|
0,86
|
0,75
|
0,91
|
1,29
|
|
|
0,56
|
0,28
|
0,24
|
0,14
|
0,28
|
0,96
|
1,04
|
0,75
|
0,87
|
0,77
|
0,30
|
0,83
|
0,71
|
0,84
|
1,24
|
|
|
0,71
|
0,36
|
0,30
|
0,20
|
0,33
|
0,96
|
1,04
|
0,75
|
0,87
|
0,77
|
0,34
|
1,76
|
0,79
|
1,01
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
45K
|
€
51K
|
€
61K
|
€
76K
|
€
16K
|
€
14K
|
€
14K
|
€
35K
|
€
20K
|
€
12K
|
€
81K
|
€
44K
|
€
44K
|
€
44K
|
|
|
€
20K
|
€
36K
|
€
48K
|
€
59K
|
€
71K
|
€
15K
|
€
14K
|
€
19K
|
€
41K
|
€
25K
|
€
41K
|
€
92K
|
€
55K
|
€
46K
|
€
37K
|
|
|
€
20K
|
€
36K
|
€
48K
|
€
58K
|
€
70K
|
€
15K
|
€
14K
|
€
19K
|
€
41K
|
€
25K
|
€
36K
|
€
45K
|
€
52K
|
€
41K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
52,15%
|
19,14%
|
5,58%
|
2,96%
|
6,22%
|
5,63%
|
3,80%
|
-33,67%
|
-14,93%
|
-27,74%
|
-233,26%
|
-14,05%
|
-25,70%
|
-5,82%
|
16,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
|
0,84
|
2,81
|
7,40
|
12,59
|
9,10
|
8,06
|
1,59
|
13,58
|
35,15
|
1,07
|
|
14,78
|
|
|
4,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,45%
|
126,50%
|
220,45%
|
249,52%
|
146,93%
|
55,69%
|
982,38%
|
-13,60%
|
-7,49%
|
-427,49%
|
60,25%
|
-31,52%
|
71,32%
|
366,68%
|
28,40%
|
|
|
59,59%
|
67,23%
|
36,23%
|
-161,77%
|
81,34%
|
38,03%
|
982,38%
|
-9,32%
|
-3,58%
|
-423,71%
|
60,25%
|
-25,57%
|
77,33%
|
384,66%
|
14,63%
|
|
|
31,08
|
12,87
|
2,02
|
-4,78
|
5,06
|
2,14
|
37,35
|
3,14
|
0,53
|
117,52
|
-140,55
|
3,59
|
-19,88
|
-22,40
|
2,39
|
|
|
59,59
|
67,23
|
36,23
|
-161,77
|
81,34
|
38,03
|
982,38
|
-9,32
|
-3,58
|
-423,71
|
60,25
|
-25,57
|
77,33
|
384,66
|
14,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,64
|
34,19
|
1,98
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,64
|
34,19
|
1,98
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|