DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
5K
|
€
-582
|
€
306K
|
€
325K
|
€
419K
|
€
357K
|
€
437K
|
€
498K
|
€
513K
|
€
469K
|
€
510K
|
€
419K
|
€
379K
|
€
397K
|
€
393K
|
€
381K
|
|
|
€
-9K
|
€
2K
|
€
-65K
|
€
-98K
|
€
-71K
|
€
53K
|
€
-26K
|
€
-22K
|
€
-21K
|
€
-13K
|
€
-6K
|
€
89K
|
€
14K
|
€
21K
|
€
24K
|
€
43K
|
€
-4K
|
|
|
€
-179K
|
€
-170K
|
€
-173K
|
€
-108K
|
€
-10K
|
€
62K
|
€
9K
|
€
35K
|
€
57K
|
€
78K
|
€
91K
|
€
97K
|
€
93K
|
€
93K
|
€
72K
|
€
48K
|
€
16K
|
|
|
-
|
€
4K
|
-
|
-
|
€
7K
|
€
76K
|
€
9K
|
€
87K
|
€
84K
|
€
85K
|
€
91K
|
€
184K
|
€
133K
|
€
139K
|
€
152K
|
€
157K
|
€
88K
|
|
|
|
|
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
8K
|
€
5K
|
€
13K
|
€
10K
|
€
1K
|
€
14K
|
€
2K
|
|
|
|
|
€
16K
|
€
359K
|
€
315K
|
€
324K
|
€
329K
|
€
300K
|
€
380K
|
€
395K
|
€
343K
|
€
278K
|
€
246K
|
€
206K
|
€
207K
|
€
192K
|
€
255K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
14K
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,18%
|
100,00%
|
|
|
25,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
5K
|
€
-65K
|
€
-74K
|
€
8K
|
€
93K
|
€
12K
|
€
121K
|
€
117K
|
€
116K
|
€
124K
|
€
226K
|
€
170K
|
€
170K
|
€
187K
|
€
195K
|
€
124K
|
|
|
€
-4K
|
€
5K
|
€
-65K
|
€
-88K
|
€
-15K
|
€
69K
|
€
-15K
|
€
-5K
|
€
-10K
|
€
-657
|
€
6K
|
€
109K
|
€
42K
|
€
42K
|
€
64K
|
€
74K
|
€
20K
|
|
|
€
-9K
|
€
2K
|
€
-65K
|
€
-98K
|
€
-71K
|
€
53K
|
€
-26K
|
€
-22K
|
€
-21K
|
€
-13K
|
€
-6K
|
€
89K
|
€
14K
|
€
21K
|
€
24K
|
€
43K
|
€
-4K
|
|
|
|
|
|
€
7K
|
-
|
€
7K
|
€
8K
|
€
50K
|
€
120K
|
€
44K
|
€
65K
|
€
36K
|
€
41K
|
€
89K
|
€
52K
|
€
137K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
13K
|
€
66K
|
€
44K
|
€
182K
|
€
181K
|
€
126K
|
€
88K
|
€
162K
|
€
147K
|
€
172K
|
€
54K
|
€
52K
|
€
45K
|
€
77K
|
€
65K
|
|
|
€
-9K
|
€
2K
|
€
-65K
|
€
-84K
|
€
-48K
|
€
77K
|
€
878
|
€
104K
|
€
106K
|
€
104K
|
€
112K
|
€
206K
|
€
142K
|
€
149K
|
€
147K
|
€
164K
|
€
100K
|
|
|
€
-179K
|
€
-170K
|
€
-173K
|
€
-158K
|
€
-67K
|
€
-19K
|
€
-85K
|
€
-74K
|
€
-166K
|
€
-193K
|
€
-252K
|
€
-298K
|
€
-361K
|
€
-433K
|
€
-494K
|
€
-582K
|
€
-637K
|
|
|
0,02
|
0,09
|
0,07
|
0,45
|
0,81
|
0,96
|
0,84
|
0,85
|
0,69
|
0,70
|
0,60
|
0,55
|
0,44
|
0,49
|
0,43
|
0,35
|
0,33
|
|
|
0,02
|
0,09
|
0,07
|
0,36
|
0,19
|
0,45
|
0,36
|
0,29
|
0,25
|
0,34
|
0,28
|
0,27
|
0,13
|
0,25
|
0,20
|
0,15
|
0,16
|
|
|
0,02
|
0,09
|
0,07
|
0,47
|
0,82
|
0,96
|
0,84
|
0,87
|
0,71
|
0,71
|
0,61
|
0,55
|
0,44
|
0,49
|
0,43
|
0,35
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
14K
|
€
180K
|
€
351K
|
€
518K
|
€
556K
|
€
522K
|
€
609K
|
€
740K
|
€
779K
|
€
856K
|
€
894K
|
€
1,16M
|
€
1,19M
|
€
1,24M
|
€
1,26M
|
|
|
€
182K
|
€
188K
|
€
186K
|
€
288K
|
€
360K
|
€
457K
|
€
548K
|
€
487K
|
€
552K
|
€
662K
|
€
687K
|
€
758K
|
€
801K
|
€
1,06M
|
€
1,11M
|
€
1,19M
|
€
1,25M
|
|
|
€
182K
|
€
188K
|
€
186K
|
€
273K
|
€
359K
|
€
454K
|
€
543K
|
€
467K
|
€
532K
|
€
642K
|
€
629K
|
€
661K
|
€
640K
|
€
845K
|
€
857K
|
€
893K
|
€
943K
|
|
|
|
|
|
|
|
€
319
|
€
4K
|
€
7K
|
€
11K
|
€
10K
|
€
52K
|
€
94K
|
€
157K
|
€
213K
|
€
252K
|
€
300K
|
€
302K
|
|
|
-5 634,60%
|
-971,65%
|
-1 276,39%
|
-59,91%
|
-2,73%
|
11,88%
|
1,58%
|
6,63%
|
9,32%
|
10,56%
|
11,71%
|
11,35%
|
10,38%
|
8,04%
|
6,06%
|
3,84%
|
1,27%
|
|
|
|
|
|
|
|
0,01
|
0,45
|
0,21
|
0,19
|
0,13
|
0,57
|
0,96
|
1,69
|
2,29
|
3,51
|
6,30
|
18,87
|
|
|
|
35,21
|
|
|
43,26
|
4,93
|
45,64
|
4,03
|
4,72
|
5,68
|
5,55
|
3,35
|
4,72
|
6,26
|
5,95
|
6,10
|
10,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,00%
|
-1,43%
|
37,47%
|
77,97%
|
499,37%
|
124,76%
|
9,95%
|
301,00%
|
186,39%
|
133,21%
|
122,74%
|
212,31%
|
153,14%
|
160,23%
|
204,93%
|
344,04%
|
622,84%
|
|
|
5,00%
|
-1,43%
|
37,47%
|
91,14%
|
743,65%
|
85,67%
|
-292,38%
|
-64,13%
|
-37,59%
|
-16,64%
|
-6,58%
|
91,92%
|
15,56%
|
22,65%
|
33,74%
|
89,47%
|
-24,91%
|
|
|
-281,79
|
13,91
|
-478,29
|
-54,60
|
-20,29
|
10,18
|
-4,63
|
-4,25
|
-3,50
|
-1,76
|
-0,77
|
10,44
|
1,62
|
1,82
|
2,04
|
3,43
|
-0,32
|
|
|
5,00
|
-1,43
|
37,47
|
91,14
|
743,65
|
85,67
|
-292,38
|
-64,13
|
-37,59
|
-16,64
|
-6,58
|
91,92
|
15,56
|
22,65
|
33,74
|
89,47
|
-24,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,40
|
7,20
|
9
|
9,40
|
9,70
|
11,80
|
12,60
|
11,50
|
10,20
|
9,30
|
7,70
|
8,10
|
8,10
|
9,60
|
|
|
|
|
|
€
38K
|
€
44K
|
€
36K
|
€
35K
|
€
31K
|
€
32K
|
€
31K
|
€
30K
|
€
27K
|
€
26K
|
€
27K
|
€
26K
|
€
24K
|
€
27K
|