DR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
26K
|
€
-1K
|
€
118K
|
€
-26K
|
€
4K
|
€
-14K
|
€
-18K
|
€
17K
|
€
68K
|
€
89K
|
€
9K
|
€
44K
|
€
9K
|
€
38K
|
€
37K
|
€
136K
|
€
25K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
24K
|
€
-4K
|
€
107K
|
€
-40K
|
€
-6K
|
€
-29K
|
€
-36K
|
€
-10K
|
€
20K
|
€
57K
|
€
-24K
|
€
-24K
|
€
-9K
|
€
3K
|
€
39
|
€
44K
|
€
-10K
|
|
|
€
67K
|
€
62K
|
€
55K
|
€
55K
|
€
31K
|
€
35K
|
€
-72K
|
€
-32K
|
€
-25K
|
€
3K
|
€
40K
|
€
50K
|
€
31K
|
€
-26K
|
€
-3K
|
€
21K
|
€
30K
|
€
27K
|
€
27K
|
€
-10K
|
|
|
€
9K
|
€
11K
|
€
11K
|
€
30K
|
€
2K
|
€
94K
|
-
|
€
2K
|
-
|
€
120
|
€
6K
|
€
52K
|
€
67K
|
-
|
€
32K
|
€
5K
|
€
25K
|
€
947
|
€
59K
|
-
|
|
|
€
112
|
€
112
|
€
960
|
€
27K
|
|
€
58K
|
|
€
24K
|
€
2K
|
€
16K
|
€
30K
|
€
51K
|
€
39K
|
€
53K
|
€
46K
|
€
42K
|
€
62K
|
€
9K
|
€
40K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
278
|
€
40K
|
€
54K
|
€
30K
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
87,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
25K
|
€
-2K
|
€
117K
|
€
-29K
|
€
3K
|
€
-15K
|
€
-23K
|
€
6K
|
€
63K
|
€
82K
|
€
-66K
|
€
41K
|
€
7K
|
€
34K
|
€
-3K
|
€
73K
|
€
-6K
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
24K
|
€
-3K
|
€
111K
|
€
-35K
|
€
-2K
|
€
-18K
|
€
-25K
|
€
3K
|
€
56K
|
€
75K
|
€
-18K
|
€
-11K
|
€
-5K
|
€
25K
|
€
-5K
|
€
72K
|
€
-7K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
24K
|
€
-4K
|
€
107K
|
€
-40K
|
€
-6K
|
€
-29K
|
€
-36K
|
€
-10K
|
€
20K
|
€
57K
|
€
-24K
|
€
-24K
|
€
-9K
|
€
3K
|
€
39
|
€
44K
|
€
-10K
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
7K
|
|
|
-
|
€
-13K
|
€
885
|
€
25K
|
€
7K
|
€
-31K
|
€
15K
|
€
35K
|
€
277
|
€
349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
20K
|
€
14K
|
€
15K
|
€
22K
|
€
242K
|
€
16K
|
€
140K
|
€
151K
|
€
287K
|
€
161K
|
€
367K
|
€
164K
|
€
44K
|
€
176K
|
€
60K
|
€
84K
|
€
39K
|
€
155K
|
€
22K
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
25K
|
€
-3K
|
€
113K
|
€
-34K
|
€
-2K
|
€
-26K
|
€
-35K
|
€
-8K
|
€
27K
|
€
64K
|
€
-71K
|
€
28K
|
€
3K
|
€
12K
|
€
1K
|
€
46K
|
€
-8K
|
|
|
€
67K
|
€
62K
|
€
55K
|
€
53K
|
€
28K
|
€
31K
|
€
-82K
|
€
-41K
|
€
-25K
|
€
3K
|
€
38K
|
€
33K
|
€
7K
|
€
-33K
|
€
-4K
|
€
-10K
|
€
14K
|
€
24K
|
€
23K
|
€
-15K
|
|
|
1,57
|
12,46
|
4,44
|
2,93
|
10,35
|
1,08
|
0,76
|
0,91
|
0,94
|
1,01
|
1,09
|
1,03
|
1,01
|
0,96
|
0,99
|
0,99
|
1,02
|
1,05
|
1,05
|
0,94
|
|
|
0,38
|
11,30
|
4,04
|
2,69
|
8,15
|
1
|
0,30
|
0,80
|
0,47
|
0,72
|
0,47
|
0,72
|
0,70
|
0,74
|
0,72
|
0,73
|
0,75
|
0,34
|
0,84
|
0,80
|
|
|
1,57
|
12,46
|
4,44
|
2,93
|
15,11
|
1,09
|
0,77
|
0,91
|
0,94
|
1,01
|
1,09
|
1,03
|
1,01
|
0,98
|
0,99
|
1
|
1,10
|
1,05
|
1,05
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
67K
|
€
72K
|
€
82K
|
€
34K
|
€
432K
|
€
271K
|
€
422K
|
€
386K
|
€
497K
|
€
437K
|
€
1,11M
|
€
978K
|
€
854K
|
€
501K
|
€
736K
|
€
863K
|
€
462K
|
€
459K
|
€
232K
|
|
|
€
119K
|
€
5K
|
€
16K
|
€
28K
|
€
3K
|
€
397K
|
€
343K
|
€
454K
|
€
411K
|
€
494K
|
€
397K
|
€
1,06M
|
€
947K
|
€
880K
|
€
503K
|
€
715K
|
€
833K
|
€
435K
|
€
432K
|
€
242K
|
|
|
€
119K
|
€
5K
|
€
16K
|
€
28K
|
€
2K
|
€
393K
|
€
338K
|
€
454K
|
€
411K
|
€
494K
|
€
397K
|
€
1,06M
|
€
947K
|
€
865K
|
€
503K
|
€
701K
|
€
755K
|
€
435K
|
€
432K
|
€
242K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
|
|
|
|
|
36,16%
|
91,97%
|
77,47%
|
66,46%
|
91,13%
|
8,12%
|
-26,37%
|
-7,49%
|
-6,58%
|
0,69%
|
9,13%
|
4,52%
|
3,13%
|
-3,07%
|
-0,52%
|
2,87%
|
3,46%
|
5,81%
|
5,85%
|
-4,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,46
|
|
|
|
|
|
15,03
|
0,64
|
1,98
|
1,09
|
|
3,39
|
|
153,55
|
|
|
67,25
|
16,95
|
11,52
|
|
12,34
|
106,50
|
24,87
|
|
5,90
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,57%
|
10,13%
|
12,83%
|
46,15%
|
-9,29%
|
320,78%
|
47,66%
|
5,58%
|
102,49%
|
-1 011,70%
|
-20,09%
|
53,25%
|
209,80%
|
272,87%
|
-1 063,61%
|
13,64%
|
38,90%
|
5,45%
|
169,84%
|
84,40%
|
|
|
8,57%
|
10,13%
|
10,34%
|
43,62%
|
-13,78%
|
304,07%
|
55,85%
|
19,74%
|
113,47%
|
-1 067,10%
|
-26,11%
|
39,21%
|
185,61%
|
90,08%
|
913,90%
|
-41,41%
|
10,06%
|
0,15%
|
164,73%
|
97,71%
|
|
|
3,10
|
9,32
|
8,01
|
28,99
|
-12,56
|
24,69
|
-14,73
|
-1,48
|
-7,46
|
-7,34
|
-2,38
|
1,77
|
5,80
|
-2,76
|
-4,74
|
-1,19
|
0,35
|
0,01
|
9,63
|
-4,11
|
|
|
8,57
|
10,13
|
10,34
|
43,62
|
-13,78
|
304,07
|
55,85
|
19,74
|
113,47
|
-1 067,10
|
-26,11
|
39,21
|
185,61
|
90,08
|
913,90
|
-41,41
|
10,06
|
0,15
|
164,73
|
97,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
54K
|
€
37K
|