DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
6K
|
€
8K
|
€
21K
|
€
40K
|
€
29K
|
€
54K
|
€
30K
|
€
21K
|
€
13K
|
€
16K
|
€
33K
|
€
32K
|
€
16K
|
€
34K
|
€
11K
|
€
23K
|
€
17K
|
|
|
€
25K
|
€
4K
|
€
-112
|
€
15K
|
€
30K
|
€
19K
|
€
42K
|
€
15K
|
€
15K
|
€
3K
|
€
5K
|
€
18K
|
€
23K
|
€
11K
|
€
23K
|
€
7K
|
€
16K
|
€
12K
|
|
|
€
169K
|
€
144K
|
€
141K
|
€
166K
|
€
171K
|
€
239K
|
€
221K
|
€
190K
|
€
175K
|
€
160K
|
€
157K
|
€
152K
|
€
144K
|
€
132K
|
€
125K
|
€
102K
|
€
95K
|
€
79K
|
|
|
€
51K
|
€
13K
|
€
17K
|
€
29K
|
€
51K
|
€
40K
|
€
68K
|
€
35K
|
€
28K
|
€
21K
|
€
25K
|
€
38K
|
€
38K
|
€
22K
|
€
66K
|
€
27K
|
€
46K
|
€
34K
|
|
|
€
8K
|
€
2K
|
€
3K
|
€
4K
|
€
9K
|
€
6K
|
€
11K
|
€
17K
|
€
12K
|
€
4K
|
€
2K
|
€
18K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
830
|
€
25K
|
€
21K
|
€
3K
|
€
800
|
€
11K
|
€
640
|
|
|
|
€
104K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
3,15%
|
19,95%
|
|
134,97%
|
11,15%
|
4,18%
|
26,66%
|
4,23%
|
|
|
|
576,98%
|
43,78%
|
43,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
6K
|
€
10K
|
€
21K
|
€
40K
|
€
29K
|
€
53K
|
€
26K
|
€
20K
|
€
13K
|
€
17K
|
€
32K
|
€
30K
|
€
16K
|
€
32K
|
€
12K
|
€
22K
|
€
16K
|
|
|
€
42K
|
€
3K
|
€
11K
|
€
23K
|
€
39K
|
€
27K
|
€
53K
|
€
21K
|
€
14K
|
€
5K
|
€
7K
|
€
23K
|
€
26K
|
€
12K
|
€
29K
|
€
9K
|
€
20K
|
€
15K
|
|
|
€
25K
|
€
4K
|
€
-112
|
€
19K
|
€
31K
|
€
19K
|
€
42K
|
€
15K
|
€
15K
|
€
3K
|
€
5K
|
€
18K
|
€
23K
|
€
11K
|
€
23K
|
€
7K
|
€
16K
|
€
12K
|
|
|
-
|
-
|
€
0
|
€
0
|
|
|
-
|
€
0
|
€
-749
|
€
1K
|
€
2K
|
€
27K
|
€
4K
|
€
1K
|
€
6K
|
€
319
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
75K
|
€
44K
|
€
73K
|
€
86K
|
€
82K
|
€
31K
|
€
61K
|
€
65K
|
€
45K
|
€
43K
|
€
49K
|
€
27K
|
€
36K
|
€
33K
|
€
36K
|
€
47K
|
€
48K
|
|
|
€
25K
|
€
6K
|
€
-1K
|
€
14K
|
€
30K
|
€
20K
|
€
43K
|
€
23K
|
€
22K
|
€
10K
|
€
14K
|
€
27K
|
€
28K
|
€
14K
|
€
27K
|
€
10K
|
€
18K
|
€
14K
|
|
|
€
172K
|
€
146K
|
€
143K
|
€
171K
|
€
176K
|
€
161K
|
€
158K
|
€
165K
|
€
172K
|
€
151K
|
€
148K
|
€
144K
|
€
143K
|
€
130K
|
€
124K
|
€
104K
|
€
96K
|
€
82K
|
|
|
8,17
|
5,28
|
8,30
|
9,42
|
5,15
|
4,24
|
5,73
|
7,29
|
8,40
|
8,25
|
10,36
|
5,75
|
9,25
|
13,38
|
8,74
|
7,04
|
5,84
|
6,98
|
|
|
6,45
|
3,28
|
5,40
|
6,03
|
3,50
|
3,16
|
3,60
|
4,73
|
4,91
|
4,55
|
5,46
|
3,07
|
4,83
|
6,79
|
4,69
|
3,86
|
3,63
|
5
|
|
|
8,24
|
5,31
|
8,38
|
9,50
|
5,17
|
5,97
|
7,83
|
8,43
|
8,40
|
8,25
|
10,36
|
5,75
|
9,25
|
13,38
|
8,74
|
7,04
|
5,84
|
6,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
180K
|
€
163K
|
€
192K
|
€
220K
|
€
295K
|
€
262K
|
€
223K
|
€
202K
|
€
186K
|
€
184K
|
€
201K
|
€
167K
|
€
146K
|
€
146K
|
€
123K
|
€
119K
|
€
97K
|
|
|
€
24K
|
€
34K
|
€
20K
|
€
20K
|
€
43K
|
€
50K
|
€
33K
|
€
26K
|
€
23K
|
€
22K
|
€
23K
|
€
43K
|
€
17K
|
€
10K
|
€
16K
|
€
17K
|
€
20K
|
€
14K
|
|
|
€
24K
|
€
34K
|
€
19K
|
€
20K
|
€
42K
|
€
49K
|
€
33K
|
€
26K
|
€
23K
|
€
21K
|
€
16K
|
€
30K
|
€
17K
|
€
10K
|
€
16K
|
€
17K
|
€
20K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
€
977
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|
|
86,06%
|
80,12%
|
86,36%
|
86,48%
|
77,72%
|
80,89%
|
84,30%
|
85,14%
|
86,48%
|
86,27%
|
85,47%
|
75,70%
|
86,26%
|
90,11%
|
85,77%
|
83,08%
|
79,78%
|
81,48%
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,08
|
|
|
|
|
|
|
|
|
0,58
|
6,05
|
1,97
|
0,96
|
1,07
|
1,72
|
0,63
|
0,99
|
1,15
|
1,67
|
1,30
|
1,34
|
0,59
|
0,67
|
0,49
|
1,48
|
0,90
|
0,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,77%
|
4,48%
|
-0,88%
|
8,52%
|
17,76%
|
8,39%
|
19,69%
|
12,13%
|
12,44%
|
6,37%
|
8,74%
|
17,70%
|
19,65%
|
10,76%
|
21,74%
|
9,36%
|
18,97%
|
17,35%
|
|
|
15,07%
|
2,89%
|
-0,08%
|
9,33%
|
17,28%
|
8,00%
|
19,21%
|
7,97%
|
8,43%
|
1,84%
|
3,36%
|
11,90%
|
15,81%
|
8,66%
|
18,20%
|
7,26%
|
16,48%
|
15,14%
|
|
|
12,97
|
2,31
|
-0,07
|
8,07
|
13,43
|
6,47
|
16,19
|
6,79
|
7,29
|
1,58
|
2,87
|
9,01
|
13,64
|
7,80
|
15,61
|
6,03
|
13,15
|
12,34
|
|
|
15,07
|
2,89
|
-0,08
|
9,33
|
17,28
|
8,00
|
19,21
|
7,97
|
8,43
|
1,84
|
3,36
|
11,90
|
15,81
|
8,66
|
18,20
|
7,26
|
16,48
|
15,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,54
|
63,09
|
46,32
|
38,10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,54
|
63,09
|
46,32
|
38,10
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|