DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,57M
|
€
2,07M
|
€
290K
|
€
397K
|
€
787K
|
€
1,13M
|
€
1,23M
|
€
775K
|
€
837K
|
€
2,54M
|
€
473K
|
€
551K
|
€
202K
|
€
158K
|
€
420K
|
€
263K
|
€
28K
|
€
132K
|
|
|
€
812K
|
€
892K
|
€
1,20M
|
€
-83K
|
€
-4K
|
€
226K
|
€
477K
|
€
453K
|
€
143K
|
€
124K
|
€
591K
|
€
206K
|
€
225K
|
€
-105K
|
€
-15K
|
€
254K
|
€
73K
|
€
-101K
|
€
57K
|
|
|
€
5,01M
|
€
4,21M
|
€
2,74M
|
€
1,89M
|
€
2,98M
|
€
3,00M
|
€
2,80M
|
€
2,25M
|
€
1,81M
|
€
1,68M
|
€
1,57M
|
€
985K
|
€
787K
|
€
548K
|
€
609K
|
€
570K
|
€
316K
|
€
243K
|
€
344K
|
|
|
€
1,57M
|
€
1,89M
|
€
2,34M
|
€
367K
|
€
524K
|
€
906K
|
€
1,34M
|
€
1,32M
|
€
766K
|
€
748K
|
€
2,24M
|
€
439K
|
€
463K
|
€
159K
|
€
134K
|
€
401K
|
€
216K
|
€
23K
|
€
149K
|
|
|
€
3K
|
€
57K
|
€
100K
|
€
3K
|
€
52K
|
€
46K
|
€
13K
|
|
€
46K
|
€
50K
|
€
22K
|
€
62K
|
€
1K
|
€
4K
|
€
8K
|
€
10K
|
€
7K
|
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
333K
|
€
336K
|
€
672K
|
|
|
|
|
|
|
|
€
360K
|
|
|
|
|
|
|
|
|
|
0,00%
|
37,29%
|
27,95%
|
|
|
|
|
|
|
|
|
174,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
1,56M
|
€
2,06M
|
€
282K
|
€
388K
|
€
779K
|
€
1,12M
|
€
1,22M
|
€
766K
|
€
821K
|
€
2,53M
|
€
461K
|
€
543K
|
€
198K
|
€
148K
|
€
414K
|
€
256K
|
€
21K
|
€
125K
|
|
|
€
1,02M
|
€
1,30M
|
€
1,72M
|
€
-76K
|
€
28K
|
€
374K
|
€
683K
|
€
729K
|
€
226K
|
€
276K
|
€
2,39M
|
€
206K
|
€
296K
|
€
-33K
|
€
-4K
|
€
286K
|
€
135K
|
€
-95K
|
€
77K
|
|
|
€
436K
|
€
1,02M
|
€
1,11M
|
€
-56K
|
€
160K
|
€
203K
|
€
333K
|
€
336K
|
€
185K
|
€
171K
|
€
140K
|
€
206K
|
€
225K
|
€
-105K
|
€
-15K
|
€
254K
|
€
73K
|
€
-101K
|
€
57K
|
|
|
€
214K
|
€
23K
|
€
16K
|
€
7K
|
€
43K
|
€
2K
|
€
22K
|
€
385K
|
€
226K
|
€
1,12M
|
€
902K
|
€
93K
|
€
229K
|
€
1,53M
|
€
320K
|
€
257K
|
€
54K
|
€
1,02M
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,93M
|
€
4,08M
|
€
2,39M
|
€
759K
|
€
1,57M
|
€
1,88M
|
€
1,74M
|
€
1,40M
|
€
616K
|
€
615K
|
€
626K
|
€
376K
|
€
249K
|
€
71K
|
€
139K
|
€
317K
|
€
118K
|
€
29K
|
€
207K
|
|
|
€
1,05M
|
€
1,15M
|
€
1,54M
|
€
274K
|
€
356K
|
€
632K
|
€
917K
|
€
946K
|
€
683K
|
€
669K
|
€
733K
|
€
461K
|
€
472K
|
€
125K
|
€
136K
|
€
383K
|
€
194K
|
€
15K
|
€
104K
|
|
|
€
4,64M
|
€
4,04M
|
€
2,23M
|
€
1,27M
|
€
2,23M
|
€
2,14M
|
€
1,75M
|
€
998K
|
€
677K
|
€
490K
|
€
142K
|
€
256K
|
€
62K
|
€
-85K
|
€
-28K
|
€
194K
|
€
72K
|
€
-110K
|
€
221K
|
|
|
5,53
|
4,92
|
3,11
|
3,15
|
5,62
|
5,02
|
4,12
|
1,75
|
2,09
|
1,63
|
1,16
|
1,47
|
1,12
|
0,92
|
0,93
|
1,59
|
1,19
|
0,81
|
2,25
|
|
|
4,94
|
4,51
|
2,55
|
1,96
|
4,55
|
4,48
|
3,58
|
1,26
|
1,32
|
1,32
|
0,97
|
1,11
|
0,70
|
0,46
|
0,58
|
1,08
|
0,58
|
0,29
|
1,37
|
|
|
5,53
|
5,43
|
3,11
|
3,15
|
5,62
|
5,02
|
4,22
|
1,76
|
2,11
|
1,63
|
1,16
|
1,47
|
1,12
|
0,94
|
0,94
|
1,60
|
1,19
|
0,81
|
2,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,03M
|
€
6,46M
|
€
4,91M
|
€
3,81M
|
€
5,01M
|
€
5,29M
|
€
5,33M
|
€
5,76M
|
€
4,84M
|
€
5,13M
|
€
4,31M
|
€
3,32M
|
€
3,28M
|
€
3,65M
|
€
1,78M
|
€
1,76M
|
€
1,56M
|
€
1,65M
|
€
671K
|
|
|
€
1,65M
|
€
1,86M
|
€
2,08M
|
€
1,81M
|
€
1,90M
|
€
2,15M
|
€
2,38M
|
€
3,35M
|
€
2,85M
|
€
3,24M
|
€
2,50M
|
€
2,33M
|
€
2,49M
|
€
3,09M
|
€
1,17M
|
€
1,19M
|
€
1,25M
|
€
1,41M
|
€
328K
|
|
|
€
1,02M
|
€
933K
|
€
1,06M
|
€
590K
|
€
482K
|
€
533K
|
€
546K
|
€
1,32M
|
€
615K
|
€
779K
|
€
876K
|
€
540K
|
€
530K
|
€
997K
|
€
398K
|
€
326K
|
€
384K
|
€
584K
|
€
133K
|
|
|
€
630K
|
€
828K
|
€
1,03M
|
€
1,22M
|
€
1,42M
|
€
1,62M
|
€
1,82M
|
€
2,02M
|
€
2,23M
|
€
2,46M
|
€
1,63M
|
€
1,79M
|
€
1,96M
|
€
2,07M
|
€
765K
|
€
859K
|
€
863K
|
€
822K
|
€
151K
|
|
|
71,25%
|
65,23%
|
55,72%
|
49,54%
|
59,54%
|
56,72%
|
52,48%
|
39,01%
|
37,31%
|
32,68%
|
36,39%
|
29,64%
|
23,97%
|
15,04%
|
34,24%
|
32,43%
|
20,21%
|
14,71%
|
51,18%
|
|
|
0,13
|
0,20
|
0,37
|
0,65
|
0,48
|
0,54
|
0,65
|
0,90
|
1,23
|
1,47
|
1,04
|
1,82
|
2,49
|
3,77
|
1,26
|
1,51
|
2,73
|
3,39
|
0,44
|
|
|
1,32
|
1,19
|
1,01
|
6,44
|
4,91
|
2,76
|
2,12
|
2,74
|
3,72
|
3,95
|
0,99
|
5,06
|
4,59
|
15,65
|
7,90
|
2,87
|
4,87
|
66,61
|
2,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,96%
|
27,31%
|
56,36%
|
14,52%
|
11,95%
|
21,04%
|
32,81%
|
42,06%
|
37,78%
|
39,88%
|
46,75%
|
46,77%
|
59,98%
|
22,88%
|
22,38%
|
67,08%
|
61,53%
|
6,16%
|
30,25%
|
|
|
16,21%
|
21,17%
|
43,90%
|
-4,42%
|
-0,12%
|
7,54%
|
17,06%
|
20,15%
|
7,89%
|
7,37%
|
37,69%
|
20,94%
|
28,55%
|
-19,15%
|
-2,51%
|
44,61%
|
23,20%
|
-41,67%
|
16,47%
|
|
|
11,55
|
13,81
|
24,46
|
-2,19
|
-0,07
|
4,27
|
8,95
|
7,86
|
2,94
|
2,41
|
13,71
|
6,21
|
6,84
|
-2,88
|
-0,86
|
14,47
|
4,69
|
-6,13
|
8,43
|
|
|
16,21
|
21,17
|
43,90
|
-4,42
|
-0,12
|
7,54
|
17,06
|
20,15
|
7,89
|
7,37
|
37,69
|
20,94
|
28,55
|
-19,15
|
-2,51
|
44,61
|
23,20
|
-41,67
|
16,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|