D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
692K
|
€
632K
|
€
444K
|
€
557K
|
€
573K
|
€
460K
|
€
464K
|
€
321K
|
€
222K
|
€
242K
|
€
282K
|
€
258K
|
€
223K
|
€
199K
|
€
185K
|
€
135K
|
€
128K
|
€
152K
|
€
114K
|
|
|
€
226K
|
€
287K
|
€
271K
|
€
132K
|
€
209K
|
€
219K
|
€
156K
|
€
187K
|
€
111K
|
€
73K
|
€
91K
|
€
131K
|
€
141K
|
€
127K
|
€
100K
|
€
103K
|
€
44K
|
€
41K
|
€
71K
|
€
46K
|
|
|
€
1,55M
|
€
1,48M
|
€
1,38M
|
€
1,29M
|
€
1,16M
|
€
1,27M
|
€
1,17M
|
€
1,15M
|
€
965K
|
€
854K
|
€
782K
|
€
690K
|
€
559K
|
€
434K
|
€
307K
|
€
282K
|
€
264K
|
€
220K
|
€
179K
|
€
108K
|
|
|
2,20
|
2,20
|
1,20
|
2,20
|
2,20
|
2,20
|
2
|
1,70
|
1,30
|
0,70
|
0,70
|
0,50
|
|
|
|
|
|
|
|
|
|
|
€
583K
|
€
694K
|
€
636K
|
€
366K
|
€
533K
|
€
569K
|
€
409K
|
€
458K
|
€
296K
|
€
225K
|
€
256K
|
€
312K
|
€
301K
|
€
258K
|
€
225K
|
€
209K
|
€
134K
|
€
129K
|
€
130K
|
€
93K
|
|
|
€
7K
|
€
8K
|
€
16K
|
€
15K
|
€
5K
|
€
25K
|
€
16K
|
€
6K
|
€
731
|
€
3K
|
€
11K
|
€
22K
|
€
14K
|
€
18K
|
€
3K
|
€
16K
|
€
3K
|
€
243
|
€
23K
|
€
243
|
|
|
€
141K
|
€
110K
|
€
99K
|
€
129K
|
€
107K
|
€
98K
|
€
96K
|
€
81K
|
€
64K
|
€
30K
|
€
16K
|
€
21K
|
€
2K
|
€
957
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
881
|
|
|
€
156K
|
€
187K
|
€
183K
|
|
€
325K
|
€
120K
|
|
|
|
|
|
|
€
151K
|
|
€
75K
|
€
85K
|
|
|
|
|
|
|
69,01%
|
65,25%
|
67,43%
|
|
155,44%
|
54,78%
|
|
|
|
|
|
|
107,24%
|
|
75,10%
|
82,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
578K
|
€
528K
|
€
311K
|
€
443K
|
€
471K
|
€
356K
|
€
380K
|
€
255K
|
€
188K
|
€
224K
|
€
259K
|
€
254K
|
€
220K
|
€
196K
|
€
182K
|
€
130K
|
€
125K
|
€
149K
|
€
111K
|
|
|
€
352K
|
€
441K
|
€
412K
|
€
207K
|
€
318K
|
€
358K
|
€
223K
|
€
246K
|
€
168K
|
€
136K
|
€
185K
|
€
230K
|
€
225K
|
€
190K
|
€
162K
|
€
141K
|
€
69K
|
€
52K
|
€
91K
|
€
56K
|
|
|
€
226K
|
€
287K
|
€
271K
|
€
132K
|
€
209K
|
€
360K
|
€
156K
|
€
187K
|
€
111K
|
€
73K
|
€
91K
|
€
131K
|
€
141K
|
€
108K
|
€
87K
|
€
84K
|
€
25K
|
€
22K
|
€
53K
|
€
27K
|
|
|
€
146K
|
€
91K
|
€
106K
|
€
48K
|
€
218K
|
€
164K
|
€
167K
|
€
518K
|
€
200K
|
€
118K
|
€
57K
|
€
26K
|
€
34K
|
€
8K
|
€
23K
|
€
23K
|
€
42K
|
€
93K
|
€
63K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514K
|
€
343K
|
€
128K
|
€
240K
|
€
194K
|
€
387K
|
€
246K
|
€
49K
|
€
149K
|
€
47K
|
€
208K
|
€
106K
|
€
205K
|
€
76K
|
€
15K
|
€
74K
|
€
97K
|
€
54K
|
€
109K
|
€
37K
|
|
|
€
373K
|
€
424K
|
€
388K
|
€
236K
|
€
334K
|
€
333K
|
€
290K
|
€
322K
|
€
198K
|
€
125K
|
€
130K
|
€
160K
|
€
170K
|
€
157K
|
€
134K
|
€
145K
|
€
105K
|
€
114K
|
€
129K
|
€
101K
|
|
|
€
1,06M
|
€
1,05M
|
€
925K
|
€
871K
|
€
728K
|
€
986K
|
€
992K
|
€
552K
|
€
758K
|
€
726K
|
€
719K
|
€
646K
|
€
512K
|
€
396K
|
€
251K
|
€
227K
|
€
203K
|
€
143K
|
€
121K
|
€
29K
|
|
|
3,14
|
2,40
|
3,28
|
3,47
|
2,56
|
3,55
|
4,55
|
11,66
|
8,95
|
3,53
|
3,62
|
2,97
|
2,73
|
2,64
|
1,90
|
1,92
|
1,55
|
1,50
|
1,30
|
1,09
|
|
|
1,49
|
0,92
|
1,37
|
2,04
|
1,07
|
1,77
|
2,10
|
5,42
|
4,13
|
0,88
|
1,52
|
1,53
|
1,36
|
0,93
|
0,64
|
0,84
|
0,66
|
0,86
|
0,96
|
0,64
|
|
|
3,18
|
2,41
|
3,33
|
3,52
|
2,59
|
3,60
|
4,64
|
11,86
|
9
|
3,54
|
3,63
|
2,98
|
2,73
|
2,67
|
1,90
|
1,92
|
1,55
|
1,50
|
1,30
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,25M
|
€
2,48M
|
€
2,07M
|
€
1,97M
|
€
2,00M
|
€
2,08M
|
€
1,93M
|
€
1,23M
|
€
1,09M
|
€
1,14M
|
€
1,06M
|
€
1,02M
|
€
856K
|
€
679K
|
€
594K
|
€
548K
|
€
667K
|
€
543K
|
€
614K
|
€
434K
|
|
|
€
702K
|
€
1,01M
|
€
690K
|
€
681K
|
€
840K
|
€
810K
|
€
757K
|
€
76K
|
€
130K
|
€
287K
|
€
274K
|
€
328K
|
€
297K
|
€
245K
|
€
288K
|
€
266K
|
€
404K
|
€
323K
|
€
435K
|
€
326K
|
|
|
€
491K
|
€
744K
|
€
400K
|
€
347K
|
€
461K
|
€
381K
|
€
274K
|
€
51K
|
€
95K
|
€
286K
|
€
274K
|
€
327K
|
€
296K
|
€
238K
|
€
279K
|
€
246K
|
€
371K
|
€
289K
|
€
402K
|
€
319K
|
|
|
€
206K
|
€
259K
|
€
284K
|
€
329K
|
€
374K
|
€
423K
|
€
478K
|
€
24K
|
€
34K
|
|
|
|
|
€
4K
|
€
9K
|
€
20K
|
€
33K
|
€
35K
|
€
33K
|
€
7K
|
|
|
68,76%
|
59,42%
|
66,60%
|
65,39%
|
57,93%
|
61,11%
|
60,77%
|
93,80%
|
88,16%
|
74,88%
|
74,03%
|
67,81%
|
65,34%
|
63,88%
|
51,61%
|
51,40%
|
39,50%
|
40,49%
|
29,16%
|
24,81%
|
|
|
0,13
|
0,18
|
0,21
|
0,26
|
0,32
|
0,33
|
0,41
|
0,02
|
0,04
|
|
|
|
|
0,01
|
0,03
|
0,07
|
0,12
|
0,16
|
0,19
|
0,07
|
|
|
1,41
|
1,74
|
1,31
|
2,19
|
1,90
|
1,72
|
2,13
|
0,20
|
0,51
|
1,52
|
1,23
|
1,27
|
1,17
|
1,11
|
1,47
|
1,46
|
3,11
|
2,60
|
2,93
|
2,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,11%
|
28,74%
|
28,16%
|
18,31%
|
28,88%
|
26,14%
|
24,70%
|
27,94%
|
20,52%
|
14,63%
|
16,64%
|
23,17%
|
30,43%
|
36,15%
|
43,55%
|
51,29%
|
39,75%
|
51,73%
|
72,13%
|
93,86%
|
|
|
14,62%
|
19,46%
|
19,67%
|
10,22%
|
18,08%
|
17,22%
|
13,32%
|
16,26%
|
11,51%
|
8,49%
|
11,70%
|
18,94%
|
25,17%
|
29,29%
|
32,56%
|
36,62%
|
16,53%
|
18,68%
|
39,85%
|
42,67%
|
|
|
10,05
|
11,56
|
13,10
|
6,68
|
10,48
|
10,52
|
8,10
|
15,25
|
10,14
|
6,36
|
8,66
|
12,85
|
16,44
|
18,71
|
16,81
|
18,82
|
6,53
|
7,57
|
11,62
|
10,59
|
|
|
14,62
|
19,46
|
19,67
|
10,22
|
18,08
|
17,22
|
13,32
|
16,26
|
11,51
|
8,49
|
11,70
|
18,94
|
25,17
|
29,29
|
32,56
|
36,62
|
16,53
|
18,68
|
39,85
|
42,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
2,20
|
1,20
|
2,20
|
2,20
|
2,20
|
2
|
1,70
|
1,30
|
0,70
|
0,70
|
0,50
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
50K
|
€
83K
|
€
59K
|
€
48K
|
€
44K
|
€
48K
|
€
48K
|
€
49K
|
€
43K
|
€
23K
|
€
42K
|
|
|
|
|
|
|
|
|