D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
269K
|
€
189K
|
€
127K
|
€
142K
|
€
82K
|
€
48K
|
€
34K
|
€
43K
|
€
48K
|
€
44K
|
€
35K
|
€
36K
|
€
25K
|
€
22K
|
€
-30K
|
|
|
€
199K
|
€
172K
|
€
81K
|
€
84K
|
€
91K
|
€
43K
|
€
40K
|
€
30K
|
€
37K
|
€
44K
|
€
38K
|
€
31K
|
€
32K
|
€
20K
|
€
22K
|
€
-31K
|
|
|
€
500K
|
€
357K
|
€
240K
|
€
192K
|
€
138K
|
€
79K
|
€
66K
|
€
55K
|
€
55K
|
€
48K
|
€
33K
|
€
19K
|
€
14K
|
€
7K
|
€
-2K
|
€
-25K
|
|
|
€
289K
|
€
231K
|
€
161K
|
€
120K
|
€
118K
|
€
68K
|
€
40K
|
€
29K
|
€
36K
|
€
40K
|
€
36K
|
€
28K
|
€
29K
|
€
20K
|
€
15K
|
-
|
|
|
€
71K
|
€
40K
|
€
7K
|
€
7K
|
€
2K
|
€
309
|
|
€
774
|
€
14K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
54K
|
€
31K
|
€
30K
|
€
32K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
28K
|
€
25K
|
€
25K
|
€
25K
|
€
11K
|
|
|
|
|
27,66%
|
31,38%
|
38,27%
|
35,88%
|
35,05%
|
69,42%
|
74,20%
|
98,82%
|
81,50%
|
64,29%
|
65,30%
|
81,51%
|
79,06%
|
52,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
265K
|
€
185K
|
€
125K
|
€
140K
|
€
81K
|
€
47K
|
€
33K
|
€
42K
|
€
47K
|
€
43K
|
€
34K
|
€
36K
|
€
25K
|
€
22K
|
€
-31K
|
|
|
€
262K
|
€
233K
|
€
113K
|
€
101K
|
€
112K
|
€
50K
|
€
45K
|
€
33K
|
€
42K
|
€
46K
|
€
42K
|
€
33K
|
€
34K
|
€
24K
|
€
21K
|
€
-31K
|
|
|
€
199K
|
€
172K
|
€
81K
|
€
84K
|
€
91K
|
€
43K
|
€
40K
|
€
38K
|
€
45K
|
€
36K
|
€
33K
|
€
28K
|
€
28K
|
€
20K
|
€
22K
|
€
-31K
|
|
|
€
95K
|
€
19K
|
€
405K
|
€
6K
|
€
73K
|
€
205K
|
€
1K
|
-
|
-
|
€
916
|
€
417
|
€
2K
|
€
1K
|
€
3K
|
€
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
367K
|
€
1K
|
€
605
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
8K
|
€
4K
|
€
4K
|
€
296
|
€
11K
|
€
41K
|
€
26K
|
|
|
€
238K
|
€
204K
|
€
153K
|
€
107K
|
€
119K
|
€
74K
|
€
42K
|
€
31K
|
€
37K
|
€
45K
|
€
40K
|
€
32K
|
€
33K
|
€
21K
|
€
22K
|
€
-30K
|
|
|
€
63K
|
€
-42K
|
€
-108K
|
€
-66K
|
€
-121K
|
€
-146K
|
€
-140K
|
€
-106K
|
€
-73K
|
€
-66K
|
€
-67K
|
€
-65K
|
€
-58K
|
€
-50K
|
€
-3K
|
€
-25K
|
|
|
1,16
|
0,90
|
0,02
|
0,35
|
0,12
|
0,03
|
0,10
|
0,21
|
0,14
|
0,23
|
0,19
|
0,19
|
0,18
|
0,35
|
0,95
|
0,56
|
|
|
1,16
|
0,90
|
0,02
|
0,35
|
0,12
|
0,03
|
0,10
|
0,21
|
0,14
|
0,23
|
0,19
|
0,19
|
0,18
|
0,35
|
0,95
|
0,56
|
|
|
1,16
|
1,01
|
0,14
|
0,35
|
0,12
|
0,03
|
0,10
|
0,21
|
0,14
|
0,23
|
0,19
|
0,22
|
0,18
|
0,35
|
0,95
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
1,16M
|
€
774K
|
€
468K
|
€
472K
|
€
421K
|
€
262K
|
€
248K
|
€
233K
|
€
242K
|
€
237K
|
€
239K
|
€
235K
|
€
249K
|
€
57K
|
€
32K
|
|
|
€
749K
|
€
800K
|
€
534K
|
€
276K
|
€
333K
|
€
342K
|
€
197K
|
€
193K
|
€
178K
|
€
193K
|
€
205K
|
€
219K
|
€
222K
|
€
242K
|
€
59K
|
€
57K
|
|
|
€
389K
|
€
411K
|
€
110K
|
€
102K
|
€
137K
|
€
151K
|
€
155K
|
€
134K
|
€
85K
|
€
86K
|
€
82K
|
€
72K
|
€
70K
|
€
76K
|
€
59K
|
€
57K
|
|
|
€
360K
|
€
389K
|
€
424K
|
€
174K
|
€
196K
|
€
190K
|
€
41K
|
€
59K
|
€
93K
|
€
107K
|
€
122K
|
€
138K
|
€
151K
|
€
166K
|
|
|
|
|
40,06%
|
30,84%
|
31,01%
|
41,00%
|
29,32%
|
18,77%
|
25,07%
|
22,28%
|
23,65%
|
19,95%
|
13,76%
|
8,11%
|
5,81%
|
2,84%
|
-4,42%
|
-75,80%
|
|
|
0,72
|
1,09
|
1,77
|
0,91
|
1,42
|
2,41
|
0,63
|
1,07
|
1,68
|
2,22
|
3,75
|
7,14
|
11,05
|
23,51
|
|
|
|
|
2,48
|
3,02
|
2,89
|
2,20
|
2,39
|
4,22
|
4,19
|
5,79
|
4,19
|
4,08
|
4,72
|
6,39
|
6,24
|
9,71
|
2,73
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,64%
|
57,29%
|
63,74%
|
55,96%
|
85,99%
|
94,03%
|
63,99%
|
55,45%
|
68,09%
|
93,28%
|
121,62%
|
167,01%
|
238,89%
|
297,12%
|
-898,99%
|
123,52%
|
|
|
39,74%
|
48,26%
|
33,64%
|
43,56%
|
66,01%
|
54,70%
|
61,45%
|
54,83%
|
66,92%
|
90,36%
|
117,28%
|
158,43%
|
231,01%
|
283,95%
|
-884,27%
|
125,21%
|
|
|
15,92
|
14,88
|
10,43
|
17,86
|
19,36
|
10,27
|
15,41
|
12,22
|
15,83
|
18,03
|
16,13
|
12,85
|
13,43
|
8,05
|
39,09
|
-94,90
|
|
|
39,74
|
48,26
|
33,64
|
43,56
|
66,01
|
54,70
|
61,45
|
54,83
|
66,92
|
90,36
|
117,28
|
158,43
|
231,01
|
283,95
|
-884,27
|
125,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|