D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
48K
|
€
66K
|
€
108K
|
€
87K
|
€
85K
|
€
72K
|
€
106K
|
€
29K
|
€
44K
|
€
99K
|
€
96K
|
€
85K
|
|
|
€
4K
|
€
9K
|
€
23K
|
€
50K
|
€
46K
|
€
41K
|
€
35K
|
€
48K
|
€
-3K
|
€
-31K
|
€
54K
|
€
53K
|
€
53K
|
|
|
€
339K
|
€
335K
|
€
326K
|
€
303K
|
€
254K
|
€
208K
|
€
221K
|
€
186K
|
€
138K
|
€
141K
|
€
167K
|
€
113K
|
€
59K
|
|
|
€
54K
|
€
59K
|
€
77K
|
€
118K
|
€
103K
|
€
77K
|
€
72K
|
€
100K
|
€
24K
|
€
45K
|
€
113K
|
€
104K
|
€
91K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
15K
|
€
14K
|
€
14K
|
€
20K
|
€
30K
|
€
11K
|
€
3K
|
€
40K
|
€
36K
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
54K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
130,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
44K
|
€
63K
|
€
98K
|
€
84K
|
€
78K
|
€
69K
|
€
102K
|
€
25K
|
€
43K
|
€
98K
|
€
92K
|
€
83K
|
|
|
€
12K
|
€
18K
|
€
38K
|
€
74K
|
€
69K
|
€
61K
|
€
56K
|
€
80K
|
€
5K
|
€
-23K
|
€
88K
|
€
83K
|
€
82K
|
|
|
€
4K
|
€
9K
|
€
23K
|
€
50K
|
€
46K
|
€
41K
|
€
35K
|
€
48K
|
€
-3K
|
€
-31K
|
€
54K
|
€
53K
|
€
53K
|
|
|
€
420
|
€
0
|
€
4K
|
€
57K
|
€
0
|
€
17K
|
€
1K
|
€
53K
|
€
103K
|
€
334K
|
€
1K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
227K
|
€
213K
|
€
201K
|
€
179K
|
€
141K
|
€
89K
|
€
83K
|
€
134K
|
€
96K
|
€
73K
|
€
219K
|
€
153K
|
€
94K
|
|
|
€
30K
|
€
35K
|
€
48K
|
€
73K
|
€
61K
|
€
58K
|
€
48K
|
€
70K
|
€
17K
|
€
35K
|
€
63K
|
€
62K
|
€
54K
|
|
|
€
170K
|
€
157K
|
€
146K
|
€
125K
|
€
101K
|
€
-5K
|
€
24K
|
€
46K
|
€
44K
|
€
39K
|
€
140K
|
€
86K
|
€
58K
|
|
|
3,37
|
3,27
|
3,58
|
3,17
|
3,45
|
0,95
|
1,38
|
1,51
|
1,52
|
1,88
|
2,62
|
2,16
|
2,06
|
|
|
3,37
|
3,27
|
3,58
|
3,17
|
3,45
|
0,95
|
1,38
|
1,51
|
1,52
|
1,88
|
2,62
|
2,16
|
2,06
|
|
|
3,47
|
3,27
|
3,70
|
3,27
|
3,62
|
1,57
|
2,35
|
1,52
|
1,53
|
1,89
|
2,69
|
2,23
|
2,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
601K
|
€
603K
|
€
605K
|
€
531K
|
€
554K
|
€
545K
|
€
552K
|
€
513K
|
€
386K
|
€
253K
|
€
195K
|
€
114K
|
|
|
€
252K
|
€
266K
|
€
277K
|
€
302K
|
€
277K
|
€
346K
|
€
325K
|
€
366K
|
€
374K
|
€
245K
|
€
87K
|
€
83K
|
€
54K
|
|
|
€
70K
|
€
69K
|
€
55K
|
€
56K
|
€
39K
|
€
95K
|
€
60K
|
€
90K
|
€
83K
|
€
44K
|
€
84K
|
€
71K
|
€
52K
|
|
|
€
180K
|
€
197K
|
€
221K
|
€
244K
|
€
236K
|
€
249K
|
€
263K
|
€
277K
|
€
291K
|
€
200K
|
€
686
|
€
9K
|
|
|
|
57,40%
|
55,73%
|
54,02%
|
50,11%
|
47,75%
|
37,56%
|
40,45%
|
33,68%
|
27,01%
|
36,62%
|
65,77%
|
57,71%
|
52,19%
|
|
|
0,53
|
0,59
|
0,68
|
0,81
|
0,93
|
1,20
|
1,19
|
1,49
|
2,10
|
1,42
|
0
|
0,08
|
|
|
|
6,57
|
6,08
|
4,40
|
3,09
|
3,29
|
4,43
|
4,69
|
3,58
|
15,01
|
5,68
|
0,89
|
0,90
|
0,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80%
|
10,47%
|
14,81%
|
24,22%
|
24,16%
|
27,95%
|
21,82%
|
37,37%
|
12,13%
|
24,75%
|
37,92%
|
55,22%
|
90,45%
|
|
|
1,16%
|
2,77%
|
6,98%
|
16,36%
|
17,97%
|
19,80%
|
15,72%
|
25,57%
|
-2,09%
|
-22,28%
|
32,34%
|
47,23%
|
89,58%
|
|
|
0,67
|
1,54
|
3,77
|
8,20
|
8,58
|
7,44
|
6,36
|
8,61
|
-0,56
|
-8,16
|
21,27
|
27,26
|
46,76
|
|
|
1,16
|
2,77
|
6,98
|
16,36
|
17,97
|
19,80
|
15,72
|
25,57
|
-2,09
|
-22,28
|
32,34
|
47,23
|
89,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|