D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
76K
|
€
53K
|
€
61K
|
€
45K
|
€
40K
|
€
-12K
|
€
30K
|
€
14K
|
€
15K
|
€
2K
|
€
44K
|
€
51K
|
€
831
|
€
15K
|
|
|
€
2K
|
€
34K
|
€
18K
|
€
23K
|
€
19K
|
€
24K
|
€
-24K
|
€
18K
|
€
2K
|
€
-477
|
€
-13K
|
€
9K
|
€
35K
|
€
-19K
|
€
-6K
|
|
|
€
138K
|
€
136K
|
€
101K
|
€
84K
|
€
61K
|
€
42K
|
€
18K
|
€
42K
|
€
24K
|
€
23K
|
€
23K
|
€
36K
|
€
27K
|
€
-8K
|
€
10K
|
|
|
€
34K
|
€
85K
|
€
57K
|
€
54K
|
€
35K
|
€
32K
|
€
646
|
€
33K
|
€
14K
|
€
14K
|
€
2K
|
€
25K
|
€
53K
|
-
|
€
4K
|
|
|
-
|
€
3K
|
€
10K
|
€
3K
|
€
10K
|
-
|
€
343
|
€
2K
|
|
|
|
€
10K
|
€
9K
|
€
866
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
19K
|
|
€
15K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
73K
|
€
51K
|
€
59K
|
€
41K
|
€
36K
|
€
-14K
|
€
29K
|
€
13K
|
€
14K
|
€
1K
|
€
25K
|
€
50K
|
€
-14K
|
€
4K
|
|
|
€
5K
|
€
53K
|
€
28K
|
€
36K
|
€
31K
|
€
26K
|
€
-23K
|
€
20K
|
€
2K
|
€
-247
|
€
-12K
|
€
11K
|
€
42K
|
€
-16K
|
€
3K
|
|
|
€
2K
|
€
34K
|
€
18K
|
€
23K
|
€
36K
|
€
24K
|
€
-24K
|
€
18K
|
€
2K
|
€
-477
|
€
-13K
|
€
9K
|
€
18K
|
€
-19K
|
€
-6K
|
|
|
€
60K
|
€
15K
|
€
3K
|
€
0
|
|
|
|
€
499
|
-
|
€
4K
|
€
2K
|
€
42K
|
€
18K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
66K
|
€
12K
|
€
30K
|
€
13K
|
€
10K
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
|
|
|
|
€
25K
|
€
55K
|
€
40K
|
€
45K
|
€
30K
|
€
34K
|
€
-15K
|
€
27K
|
€
13K
|
€
14K
|
€
647
|
€
22K
|
€
44K
|
€
-17K
|
€
-4K
|
|
|
€
65K
|
€
74K
|
€
52K
|
€
33K
|
€
-17K
|
€
14K
|
€
-3K
|
€
40K
|
€
13K
|
€
3K
|
€
-1K
|
€
6K
|
€
30K
|
€
-15K
|
€
3K
|
|
|
2,64
|
2,82
|
2,54
|
1,46
|
0,76
|
1,39
|
0,90
|
7,54
|
2,42
|
1,54
|
0,83
|
1,24
|
2,84
|
0,41
|
1,04
|
|
|
2,30
|
2,50
|
1,94
|
1,36
|
0,48
|
1,25
|
0,57
|
6,72
|
1,02
|
1,33
|
0,83
|
1,24
|
2,84
|
0,33
|
0,80
|
|
|
2,64
|
2,82
|
2,59
|
1,46
|
0,76
|
1,39
|
0,90
|
7,54
|
2,54
|
1,54
|
0,83
|
1,26
|
2,84
|
0,41
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
268K
|
€
245K
|
€
284K
|
€
257K
|
€
195K
|
€
174K
|
€
48K
|
€
34K
|
€
31K
|
€
38K
|
€
73K
|
€
61K
|
€
17K
|
€
88K
|
|
|
€
156K
|
€
132K
|
€
144K
|
€
200K
|
€
196K
|
€
153K
|
€
155K
|
€
6K
|
€
9K
|
€
9K
|
€
15K
|
€
37K
|
€
35K
|
€
25K
|
€
77K
|
|
|
€
40K
|
€
41K
|
€
33K
|
€
72K
|
€
74K
|
€
36K
|
€
30K
|
€
6K
|
€
9K
|
€
6K
|
€
7K
|
€
23K
|
€
16K
|
€
25K
|
€
77K
|
|
|
€
117K
|
€
92K
|
€
110K
|
€
127K
|
€
123K
|
€
117K
|
€
125K
|
|
|
€
3K
|
€
8K
|
€
13K
|
€
18K
|
|
|
|
|
46,90%
|
50,65%
|
41,39%
|
29,57%
|
23,74%
|
21,61%
|
10,55%
|
87,35%
|
72,32%
|
71,93%
|
60,13%
|
49,23%
|
43,46%
|
-50,21%
|
11,81%
|
|
|
0,85
|
0,67
|
1,08
|
1,52
|
2,01
|
2,76
|
6,81
|
|
|
0,12
|
0,35
|
0,37
|
0,69
|
|
|
|
|
5,51
|
1,80
|
2,82
|
3,41
|
4,74
|
4,27
|
|
0,21
|
0,72
|
0,62
|
13,58
|
1,51
|
0,69
|
|
17,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,32%
|
40,53%
|
39,53%
|
54,06%
|
48,60%
|
79,89%
|
-82,30%
|
64,61%
|
52,02%
|
61,47%
|
2,81%
|
62,10%
|
163,04%
|
198,87%
|
-40,70%
|
|
|
1,56%
|
25,32%
|
17,35%
|
27,19%
|
30,84%
|
56,58%
|
-130,21%
|
42,29%
|
7,58%
|
-2,12%
|
-56,16%
|
25,66%
|
131,48%
|
223,21%
|
-56,49%
|
|
|
0,73
|
12,83
|
7,18
|
8,04
|
7,32
|
12,23
|
-13,74
|
36,94
|
5,48
|
-1,52
|
-33,77
|
12,63
|
57,14
|
-112,07
|
-6,67
|
|
|
1,56
|
25,32
|
17,35
|
27,19
|
30,84
|
56,58
|
-130,21
|
42,29
|
7,58
|
-2,12
|
-56,16
|
25,66
|
131,48
|
223,21
|
-56,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
0,40
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
|
€
37K
|
€
34K
|