D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
89K
|
€
61K
|
€
39K
|
€
93K
|
€
4K
|
€
42K
|
€
57K
|
€
50K
|
€
57K
|
€
67K
|
€
52K
|
€
60K
|
€
5K
|
€
39K
|
€
1K
|
|
|
€
8K
|
€
30K
|
€
12K
|
€
9K
|
€
38K
|
€
-12K
|
€
16K
|
€
15K
|
€
12K
|
€
11K
|
€
30K
|
€
13K
|
€
33K
|
€
-8K
|
€
19K
|
€
-2K
|
|
|
€
173K
|
€
165K
|
€
135K
|
€
123K
|
€
115K
|
€
77K
|
€
89K
|
€
73K
|
€
58K
|
€
45K
|
€
34K
|
€
17K
|
€
34K
|
€
231
|
€
8K
|
€
4K
|
|
|
€
25K
|
€
65K
|
€
29K
|
€
24K
|
€
52K
|
€
4K
|
€
34K
|
€
47K
|
€
34K
|
€
44K
|
€
57K
|
€
62K
|
€
54K
|
€
8
|
€
27K
|
€
140
|
|
|
€
10K
|
€
29K
|
€
11K
|
€
21K
|
€
11K
|
€
7K
|
€
18K
|
€
16K
|
€
10K
|
€
1K
|
€
13K
|
€
18K
|
€
20K
|
€
9K
|
€
11K
|
€
4K
|
|
|
€
42K
|
€
30K
|
€
37K
|
€
19K
|
€
46K
|
€
8K
|
€
12K
|
€
13K
|
€
18K
|
€
13K
|
€
370
|
€
930
|
€
819
|
€
629
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
30K
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,51%
|
225,89%
|
|
|
78,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
53K
|
€
23K
|
€
19K
|
€
43K
|
€
-7K
|
€
27K
|
€
41K
|
€
29K
|
€
41K
|
€
64K
|
€
47K
|
€
56K
|
€
-269
|
€
34K
|
€
-5K
|
|
|
€
14K
|
€
51K
|
€
22K
|
€
17K
|
€
42K
|
€
-9K
|
€
25K
|
€
30K
|
€
17K
|
€
18K
|
€
41K
|
€
24K
|
€
43K
|
€
-16K
|
€
28K
|
€
-9K
|
|
|
€
8K
|
€
30K
|
€
12K
|
€
9K
|
€
38K
|
€
-12K
|
€
16K
|
€
15K
|
€
12K
|
€
11K
|
€
30K
|
€
13K
|
€
33K
|
€
-8K
|
€
19K
|
€
-2K
|
|
|
€
7K
|
€
6K
|
€
8K
|
-
|
-
|
-
|
-
|
-
|
€
576
|
-
|
€
4K
|
€
49K
|
€
9K
|
€
54K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
64K
|
€
33K
|
€
43K
|
€
133K
|
€
89K
|
€
114K
|
€
97K
|
€
75K
|
€
66K
|
€
50K
|
€
33K
|
€
19K
|
€
2K
|
€
4K
|
€
4K
|
|
|
€
12K
|
€
32K
|
€
13K
|
€
10K
|
€
39K
|
€
-10K
|
€
19K
|
€
26K
|
€
24K
|
€
34K
|
€
53K
|
€
36K
|
€
47K
|
€
8K
|
€
24K
|
€
2K
|
|
|
€
159K
|
€
154K
|
€
128K
|
€
123K
|
€
113K
|
€
74K
|
€
84K
|
€
65K
|
€
48K
|
€
44K
|
€
30K
|
€
12K
|
€
33K
|
€
6K
|
€
-2K
|
€
-2K
|
|
|
4,60
|
3,55
|
3,85
|
3,68
|
4,34
|
5,27
|
3,20
|
2,59
|
2,11
|
2,29
|
1,57
|
1,30
|
2,07
|
1,20
|
0,93
|
0,81
|
|
|
4,60
|
3,55
|
3,85
|
3,68
|
4,34
|
5,27
|
3,17
|
2,49
|
1,94
|
2,10
|
1,52
|
1,23
|
1,97
|
1,09
|
0,82
|
0,58
|
|
|
5,27
|
3,58
|
3,99
|
3,81
|
4,49
|
5,44
|
3,37
|
2,68
|
2,15
|
2,35
|
1,57
|
1,30
|
2,07
|
1,20
|
0,93
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
225K
|
€
180K
|
€
169K
|
€
149K
|
€
94K
|
€
127K
|
€
113K
|
€
109K
|
€
107K
|
€
134K
|
€
123K
|
€
109K
|
€
84K
|
€
38K
|
€
21K
|
|
|
€
44K
|
€
61K
|
€
45K
|
€
46K
|
€
34K
|
€
17K
|
€
38K
|
€
41K
|
€
51K
|
€
62K
|
€
100K
|
€
106K
|
€
75K
|
€
83K
|
€
30K
|
€
17K
|
|
|
€
39K
|
€
60K
|
€
43K
|
€
44K
|
€
33K
|
€
17K
|
€
36K
|
€
39K
|
€
42K
|
€
33K
|
€
52K
|
€
39K
|
€
31K
|
€
28K
|
€
29K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
28K
|
€
48K
|
€
67K
|
€
45K
|
€
55K
|
€
980
|
€
4K
|
|
|
79,67%
|
73,15%
|
75,05%
|
72,94%
|
77,28%
|
81,70%
|
70,06%
|
64,07%
|
52,81%
|
42,27%
|
25,72%
|
13,70%
|
30,75%
|
0,28%
|
21,19%
|
19,34%
|
|
|
|
|
|
|
|
|
|
|
0,15
|
0,62
|
1,39
|
3,99
|
1,34
|
238,81
|
0,12
|
0,90
|
|
|
2,55
|
1,14
|
1,95
|
2,45
|
0,78
|
|
1,38
|
0,99
|
1,78
|
1,53
|
1,55
|
2,26
|
1,34
|
|
0,89
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,77%
|
19,29%
|
9,84%
|
8,07%
|
34,28%
|
-13,20%
|
21,11%
|
35,80%
|
41,49%
|
74,48%
|
153,98%
|
213,56%
|
139,72%
|
3 458,01%
|
294,00%
|
48,73%
|
|
|
4,68%
|
17,89%
|
8,80%
|
7,02%
|
33,04%
|
-15,70%
|
18,35%
|
20,66%
|
21,19%
|
24,11%
|
87,61%
|
79,03%
|
99,31%
|
-3 389,18%
|
231,15%
|
-56,05%
|
|
|
3,73
|
13,09
|
6,61
|
5,12
|
25,53
|
-12,82
|
12,86
|
13,24
|
11,19
|
10,19
|
22,53
|
10,83
|
30,54
|
-9,38
|
48,97
|
-10,84
|
|
|
4,68
|
17,89
|
8,80
|
7,02
|
33,04
|
-15,70
|
18,35
|
20,66
|
21,19
|
24,11
|
87,61
|
79,03
|
99,31
|
-3 389,18
|
231,15
|
-56,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,10
|
0,70
|
0,30
|
|
0,50
|
0,40
|
|
|
|
0,10
|
|
|
|
|
|
|
€
184K
|
€
97K
|
€
464K
|
€
12K
|
€
40K
|
|
€
36K
|
€
32K
|
|
|
|
€
6K
|
|
|