D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
23K
|
€
65K
|
€
23K
|
€
73K
|
€
103K
|
€
4K
|
€
-377
|
€
-2K
|
€
-605
|
€
-873
|
€
-546
|
€
-666
|
€
-984
|
€
-495
|
|
|
|
€
-55K
|
€
-30K
|
€
12K
|
€
-26K
|
€
34K
|
€
75K
|
€
3K
|
€
-621
|
€
-2K
|
€
-605
|
€
-893
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-740
|
€
-522
|
|
|
€
36K
|
€
91K
|
€
121K
|
€
109K
|
€
135K
|
€
101K
|
€
26K
|
€
23K
|
€
24K
|
€
26K
|
€
27K
|
€
32K
|
€
33K
|
€
34K
|
€
36K
|
€
36K
|
|
|
€
3K
|
€
19K
|
€
49K
|
€
19K
|
€
64K
|
€
95K
|
€
4K
|
€
989
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
22K
|
€
11K
|
€
66K
|
€
44K
|
€
101K
|
€
9K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
22K
|
€
63K
|
€
22K
|
€
73K
|
€
102K
|
€
4K
|
€
-621
|
€
-2K
|
€
-605
|
€
-893
|
€
-986
|
€
-982
|
€
-1K
|
€
-645
|
€
-494
|
|
|
€
-45K
|
€
-17K
|
€
26K
|
€
-14K
|
€
62K
|
€
102K
|
€
4K
|
€
-621
|
€
-2K
|
€
-605
|
€
-893
|
€
-986
|
€
-982
|
€
-1K
|
€
-645
|
€
-494
|
|
|
€
-55K
|
€
-30K
|
€
12K
|
€
-26K
|
€
34K
|
€
75K
|
€
3K
|
€
-621
|
€
-2K
|
€
-605
|
€
-893
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-740
|
€
-522
|
|
|
€
123K
|
€
32K
|
€
3K
|
€
67K
|
€
413K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
31K
|
€
37K
|
€
13K
|
€
11K
|
€
39K
|
|
|
|
|
|
€
1
|
€
18
|
€
1
|
€
96
|
€
610
|
|
|
€
-7K
|
€
9K
|
€
49K
|
€
10K
|
€
45K
|
€
75K
|
€
3K
|
€
-621
|
€
-2K
|
€
-605
|
€
-893
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-740
|
€
-522
|
|
|
€
-414K
|
€
-250K
|
€
-195K
|
€
-208K
|
€
-120K
|
€
48K
|
€
-17K
|
|
|
|
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-7K
|
|
|
0,05
|
0,21
|
0,22
|
0,18
|
0,47
|
1,62
|
0,31
|
|
|
|
|
0
|
0
|
0
|
0,01
|
0,08
|
|
|
0,05
|
0,21
|
0,22
|
0,18
|
0,47
|
1,62
|
0,31
|
|
|
|
|
0
|
0
|
0
|
0,01
|
0,08
|
|
|
0,05
|
0,21
|
0,22
|
0,24
|
0,47
|
1,62
|
0,31
|
|
|
|
|
0
|
0
|
0
|
0,01
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
958K
|
€
926K
|
€
922K
|
€
946K
|
€
977K
|
€
593K
|
€
51K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
44K
|
|
|
€
922K
|
€
835K
|
€
801K
|
€
837K
|
€
842K
|
€
492K
|
€
25K
|
€
20K
|
€
20K
|
€
18K
|
€
16K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
|
|
€
437K
|
€
317K
|
€
250K
|
€
190K
|
€
227K
|
€
78K
|
€
25K
|
€
20K
|
€
20K
|
€
18K
|
€
16K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
|
|
€
485K
|
€
518K
|
€
551K
|
€
583K
|
€
615K
|
€
415K
|
|
|
|
|
|
|
|
|
|
|
|
|
3,75%
|
9,84%
|
13,12%
|
11,54%
|
13,83%
|
17,01%
|
51,40%
|
53,32%
|
54,75%
|
59,26%
|
63,35%
|
74,28%
|
76,81%
|
79,33%
|
82,00%
|
82,72%
|
|
|
13,50
|
5,69
|
4,56
|
5,34
|
4,55
|
4,11
|
|
|
|
|
|
|
|
|
|
|
|
|
371,63
|
37,63
|
12,73
|
37,95
|
11,50
|
4,80
|
6,27
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,54%
|
10,29%
|
40,42%
|
9,41%
|
33,35%
|
74,05%
|
11,66%
|
-2,68%
|
-8,24%
|
-2,35%
|
-3,25%
|
-3,44%
|
-3,25%
|
-3,59%
|
-2,07%
|
-1,43%
|
|
|
-153,83%
|
-32,72%
|
9,68%
|
-23,73%
|
25,33%
|
74,05%
|
11,66%
|
-2,68%
|
-8,24%
|
-2,35%
|
-3,25%
|
-3,44%
|
-3,25%
|
-3,59%
|
-2,07%
|
-1,43%
|
|
|
-5,76
|
-3,22
|
1,27
|
-2,74
|
3,50
|
12,60
|
5,99
|
-1,43
|
-4,51
|
-1,40
|
-2,06
|
-2,55
|
-2,49
|
-2,85
|
-1,70
|
-1,19
|
|
|
-153,83
|
-32,72
|
9,68
|
-23,73
|
25,33
|
74,05
|
11,66
|
-2,68
|
-8,24
|
-2,35
|
-3,25
|
-3,44
|
-3,25
|
-3,59
|
-2,07
|
-1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|