D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420
|
€
31K
|
€
30K
|
€
37K
|
€
28K
|
€
19K
|
€
65K
|
€
92K
|
€
96K
|
€
77K
|
€
58K
|
€
65K
|
€
107K
|
€
130K
|
€
118K
|
€
26K
|
€
40K
|
|
|
€
-10K
|
€
13K
|
€
8K
|
€
-11K
|
€
-2K
|
€
488
|
€
284
|
€
7K
|
€
5K
|
€
7K
|
€
-700
|
€
-5K
|
€
97
|
€
18K
|
€
13K
|
€
6K
|
€
20K
|
|
|
€
81K
|
€
91K
|
€
85K
|
€
77K
|
€
88K
|
€
90K
|
€
90K
|
€
90K
|
€
83K
|
€
77K
|
€
70K
|
€
71K
|
€
76K
|
€
76K
|
€
58K
|
€
45K
|
€
39K
|
|
|
€
4K
|
€
34K
|
€
28K
|
€
30K
|
€
23K
|
€
21K
|
€
26K
|
€
37K
|
€
37K
|
€
28K
|
€
20K
|
€
18K
|
€
23K
|
€
53K
|
€
45K
|
€
22K
|
€
42K
|
|
|
€
62
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
557
|
€
587
|
€
4K
|
€
821
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
€
37K
|
€
48K
|
€
46K
|
€
43K
|
€
32K
|
€
43K
|
€
75K
|
€
75K
|
€
77K
|
€
2K
|
|
|
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
53,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-586
|
€
29K
|
€
28K
|
€
34K
|
€
25K
|
€
17K
|
€
26K
|
€
42K
|
€
46K
|
€
32K
|
€
24K
|
€
21K
|
€
28K
|
€
46K
|
€
39K
|
€
23K
|
€
39K
|
|
|
€
-11K
|
€
19K
|
€
11K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
14K
|
€
10K
|
€
13K
|
€
4K
|
€
-4K
|
€
1K
|
€
21K
|
€
18K
|
€
8K
|
€
22K
|
|
|
€
-10K
|
€
13K
|
€
8K
|
€
-11K
|
€
27K
|
€
488
|
€
284
|
€
7K
|
€
5K
|
€
7K
|
€
-700
|
€
-5K
|
€
97
|
€
9K
|
€
7K
|
€
3K
|
€
10K
|
|
|
€
0
|
€
-78K
|
€
-38K
|
€
0
|
€
101K
|
€
-13K
|
€
-8K
|
€
2K
|
€
64K
|
€
0
|
€
1K
|
€
13K
|
€
190K
|
€
39K
|
€
24K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
82K
|
€
17K
|
€
3K
|
€
7K
|
€
25K
|
€
16K
|
€
12K
|
€
28K
|
€
24K
|
€
12K
|
€
9K
|
€
26K
|
€
63K
|
€
35K
|
€
26K
|
€
20K
|
|
|
€
-91
|
€
23K
|
€
24K
|
€
20K
|
€
17K
|
€
15K
|
€
22K
|
€
35K
|
€
40K
|
€
26K
|
€
20K
|
€
20K
|
€
27K
|
€
44K
|
€
34K
|
€
21K
|
€
37K
|
|
|
€
72K
|
€
72K
|
€
12K
|
€
-12K
|
€
-12K
|
€
23K
|
€
8K
|
€
-7K
|
€
-12K
|
€
-8K
|
€
-16K
|
€
-16K
|
€
-6K
|
€
48K
|
€
31K
|
€
13K
|
€
12K
|
|
|
188,65
|
5,71
|
1,31
|
0,76
|
0,74
|
1,90
|
1,19
|
0,87
|
0,81
|
0,86
|
0,73
|
0,70
|
0,90
|
2,39
|
2,24
|
1,31
|
1,60
|
|
|
188,65
|
5,71
|
0,97
|
0,42
|
0,36
|
1,40
|
0,86
|
0,68
|
0,74
|
0,68
|
0,38
|
0,34
|
0,55
|
2,39
|
2,24
|
1,31
|
1,60
|
|
|
188,65
|
14,08
|
1,31
|
0,76
|
0,74
|
1,90
|
1,19
|
0,94
|
0,95
|
0,89
|
0,73
|
0,70
|
0,90
|
2,39
|
3,44
|
1,66
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
107K
|
€
158K
|
€
197K
|
€
226K
|
€
159K
|
€
191K
|
€
215K
|
€
246K
|
€
215K
|
€
226K
|
€
240K
|
€
268K
|
€
134K
|
€
94K
|
€
89K
|
€
67K
|
|
|
€
385
|
€
15K
|
€
73K
|
€
120K
|
€
138K
|
€
68K
|
€
102K
|
€
126K
|
€
164K
|
€
138K
|
€
156K
|
€
169K
|
€
192K
|
€
58K
|
€
36K
|
€
44K
|
€
29K
|
|
|
€
385
|
€
6K
|
€
39K
|
€
48K
|
€
46K
|
€
25K
|
€
45K
|
€
51K
|
€
57K
|
€
57K
|
€
59K
|
€
53K
|
€
59K
|
€
34K
|
€
16K
|
€
32K
|
€
20K
|
|
|
|
|
€
34K
|
€
73K
|
€
92K
|
€
43K
|
€
57K
|
€
71K
|
€
98K
|
€
79K
|
€
97K
|
€
116K
|
€
133K
|
€
24K
|
€
11K
|
€
3K
|
€
9K
|
|
|
99,53%
|
85,61%
|
53,95%
|
39,14%
|
39,01%
|
56,88%
|
46,92%
|
41,64%
|
33,51%
|
35,91%
|
31,11%
|
29,62%
|
28,45%
|
56,68%
|
61,74%
|
50,31%
|
57,43%
|
|
|
|
|
0,40
|
0,94
|
1,04
|
0,48
|
0,63
|
0,79
|
1,19
|
1,02
|
1,38
|
1,63
|
1,74
|
0,31
|
0,19
|
0,07
|
0,22
|
|
|
|
0,53
|
2,61
|
3,53
|
5,59
|
4,06
|
3,93
|
3,02
|
3,59
|
4,28
|
6,47
|
8,06
|
6,80
|
1,27
|
0,91
|
1,93
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,11%
|
24,94%
|
28,59%
|
25,98%
|
19,44%
|
16,21%
|
24,30%
|
38,72%
|
49,00%
|
33,46%
|
28,22%
|
27,92%
|
35,63%
|
57,20%
|
59,57%
|
46,10%
|
95,16%
|
|
|
-12,32%
|
14,41%
|
9,22%
|
-14,30%
|
-2,28%
|
0,54%
|
0,32%
|
7,81%
|
6,36%
|
8,95%
|
-1,00%
|
-7,17%
|
0,13%
|
24,03%
|
22,79%
|
13,31%
|
51,92%
|
|
|
-12,26
|
12,34
|
4,98
|
-5,60
|
-0,89
|
0,31
|
0,15
|
3,25
|
2,13
|
3,21
|
-0,31
|
-2,12
|
0,04
|
13,62
|
14,07
|
6,70
|
29,82
|
|
|
-12,32
|
14,41
|
9,22
|
-14,30
|
-2,28
|
0,54
|
0,32
|
7,81
|
6,36
|
8,95
|
-1,00
|
-7,17
|
0,13
|
24,03
|
22,79
|
13,31
|
51,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
1
|
1
|
1,20
|
2
|
2
|
2,40
|
0,10
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
48K
|
€
46K
|
€
43K
|
€
32K
|
€
36K
|
€
38K
|
€
37K
|
€
32K
|
€
20K
|
|