D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-8K
|
€
-15K
|
€
-6K
|
€
2K
|
€
32K
|
€
227K
|
€
-14K
|
€
-3K
|
€
3K
|
€
-1K
|
€
-731
|
€
-19
|
€
742
|
€
667
|
€
1K
|
€
-2K
|
€
-2K
|
€
48K
|
€
27K
|
|
|
€
-307K
|
€
-75K
|
€
-45K
|
€
-85K
|
€
-39K
|
€
-73K
|
€
31K
|
€
-28K
|
€
-5K
|
€
39K
|
€
4K
|
€
-2K
|
€
-263
|
€
-7K
|
€
-3K
|
€
-3K
|
€
8K
|
€
6K
|
€
36K
|
€
6K
|
|
|
€
-248K
|
€
59K
|
€
134K
|
€
179K
|
€
264K
|
€
303K
|
€
376K
|
€
345K
|
€
373K
|
€
378K
|
€
338K
|
€
334K
|
€
336K
|
€
337K
|
€
343K
|
€
346K
|
€
348K
|
€
340K
|
€
334K
|
€
298K
|
|
|
-
|
€
3K
|
€
6K
|
€
8K
|
€
13K
|
€
15K
|
€
87K
|
€
17K
|
€
18K
|
€
20K
|
€
14K
|
€
16K
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
61K
|
€
38K
|
|
|
€
2
|
€
310
|
€
5
|
€
157
|
€
63
|
€
49
|
€
2K
|
|
€
1
|
|
|
|
€
613
|
€
68
|
€
54
|
€
26
|
|
€
765
|
€
2K
|
€
3K
|
|
|
|
|
|
€
25K
|
€
3K
|
€
55K
|
€
154K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-279K
|
€
-20K
|
€
-16K
|
€
-50K
|
€
-3K
|
€
-30K
|
€
70K
|
€
-15K
|
€
-4K
|
€
2K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
4
|
€
-123
|
€
554
|
€
-2K
|
€
-3K
|
€
46K
|
€
24K
|
|
|
€
-306K
|
€
-74K
|
€
-45K
|
€
-84K
|
€
-38K
|
€
-71K
|
€
33K
|
€
-28K
|
€
-4K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
44K
|
€
725
|
|
|
€
-307K
|
€
-75K
|
€
-45K
|
€
-85K
|
€
-39K
|
€
-73K
|
€
31K
|
€
-28K
|
€
-5K
|
€
39K
|
€
4K
|
€
-2K
|
€
-263
|
€
-7K
|
€
-3K
|
€
-3K
|
€
8K
|
€
6K
|
€
36K
|
€
7K
|
|
|
-
|
-
|
€
1
|
-
|
-
|
-
|
€
126K
|
€
175K
|
|
|
-
|
-
|
€
294
|
-
|
€
495
|
€
18K
|
-
|
-
|
€
97
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226
|
€
3K
|
€
16K
|
€
21K
|
€
5K
|
€
33K
|
€
90K
|
€
157K
|
€
353K
|
€
377K
|
€
31K
|
€
25K
|
€
27K
|
€
33K
|
€
36K
|
€
39K
|
€
294K
|
€
45K
|
€
242K
|
€
192K
|
|
|
€
-281K
|
€
-21K
|
€
-17K
|
€
-51K
|
€
-3K
|
€
-32K
|
€
68K
|
€
-15K
|
€
-4K
|
€
39K
|
€
4K
|
€
2K
|
€
3K
|
€
-3K
|
€
1K
|
€
1K
|
€
9K
|
€
7K
|
€
38K
|
€
30K
|
|
|
€
-326K
|
€
-46K
|
€
3K
|
€
20K
|
€
70K
|
€
74K
|
€
105K
|
€
162K
|
€
353K
|
€
378K
|
|
€
334K
|
€
334K
|
€
335K
|
€
341K
|
€
344K
|
€
348K
|
€
339K
|
€
332K
|
€
294K
|
|
|
0,01
|
0,31
|
1,06
|
1,46
|
3,21
|
2,15
|
2,25
|
7,36
|
20 769,47
|
11 798,75
|
|
109,68
|
60,22
|
85,01
|
86,24
|
97,89
|
6 558,04
|
272,71
|
155,27
|
24,98
|
|
|
0,01
|
0,31
|
1,06
|
1,46
|
3,20
|
2,15
|
2,08
|
7,35
|
20 769,47
|
11 798,75
|
|
109,68
|
60,22
|
85,01
|
86,24
|
97,89
|
6 558,04
|
272,71
|
155,27
|
24,98
|
|
|
0,01
|
0,39
|
1,08
|
1,49
|
3,30
|
2,17
|
2,30
|
7,36
|
20 769,47
|
11 798,75
|
|
164,74
|
73,62
|
85,01
|
86,24
|
97,89
|
6 558,04
|
444,53
|
155,92
|
24,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
126K
|
€
181K
|
€
222K
|
€
296K
|
€
367K
|
€
460K
|
€
370K
|
€
373K
|
€
378K
|
€
339K
|
€
337K
|
€
344K
|
€
346K
|
€
356K
|
€
362K
|
€
349K
|
€
342K
|
€
336K
|
€
311K
|
|
|
€
330K
|
€
66K
|
€
47K
|
€
43K
|
€
32K
|
€
64K
|
€
84K
|
€
26K
|
€
17
|
€
32
|
€
1K
|
€
3K
|
€
8K
|
€
10K
|
€
13K
|
€
16K
|
€
53
|
€
1K
|
€
2K
|
€
13K
|
|
|
€
327K
|
€
54K
|
€
46K
|
€
42K
|
€
31K
|
€
63K
|
€
82K
|
€
26K
|
€
17
|
€
32
|
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
53
|
€
765
|
€
2K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
|
|
|
€
257
|
|
|
-300,46%
|
47,16%
|
73,93%
|
80,61%
|
89,22%
|
82,61%
|
81,70%
|
93,11%
|
100,00%
|
99,99%
|
99,70%
|
99,09%
|
97,80%
|
97,22%
|
96,29%
|
95,52%
|
99,98%
|
99,64%
|
99,36%
|
95,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,02
|
0,03
|
0,04
|
|
|
|
0
|
|
|
|
|
|
|
|
|
1,20
|
|
|
0,02
|
|
|
|
2 405,75
|
|
29,26
|
|
|
0,05
|
0,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,34%
|
-35,01%
|
-12,71%
|
-28,18%
|
-1,20%
|
-10,70%
|
18,21%
|
-4,42%
|
-1,20%
|
10,46%
|
1,16%
|
0,47%
|
1,03%
|
-0,84%
|
0,34%
|
0,42%
|
2,50%
|
2,05%
|
11,32%
|
9,92%
|
|
|
123,92%
|
-126,12%
|
-33,92%
|
-47,24%
|
-14,69%
|
-24,03%
|
8,20%
|
-8,16%
|
-1,24%
|
10,46%
|
1,12%
|
-0,63%
|
-0,08%
|
-1,94%
|
-0,75%
|
-0,80%
|
2,30%
|
1,82%
|
10,84%
|
2,09%
|
|
|
-372,32
|
-59,49
|
-25,07
|
-38,08
|
-13,11
|
-19,85
|
6,70
|
-7,59
|
-1,24
|
10,46
|
1,11
|
-0,62
|
-0,08
|
-1,88
|
-0,72
|
-0,76
|
2,30
|
1,81
|
10,77
|
2,00
|
|
|
123,92
|
-126,12
|
-33,92
|
-47,24
|
-14,69
|
-24,03
|
8,20
|
-8,16
|
-1,24
|
10,46
|
1,12
|
-0,63
|
-0,08
|
-1,94
|
-0,75
|
-0,80
|
2,30
|
1,82
|
10,84
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
3,10
|
3,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
3K
|
€
18K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|