D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
30K
|
€
46K
|
€
-29K
|
€
27K
|
€
29K
|
€
34K
|
€
37K
|
€
26K
|
€
53K
|
€
39K
|
€
80K
|
€
104K
|
€
105K
|
€
147K
|
€
108K
|
€
183K
|
€
104K
|
€
66K
|
|
|
€
12K
|
€
5K
|
€
21K
|
€
-48K
|
€
3K
|
€
-11K
|
€
-30K
|
€
13K
|
€
11K
|
€
19K
|
€
5K
|
€
47K
|
€
77K
|
€
64K
|
€
80K
|
€
70K
|
€
108K
|
€
83K
|
€
53K
|
|
|
€
105K
|
€
93K
|
€
88K
|
€
91K
|
€
139K
|
€
148K
|
€
294K
|
€
324K
|
€
311K
|
€
315K
|
€
328K
|
€
323K
|
€
312K
|
€
277K
|
€
252K
|
€
249K
|
€
216K
|
€
145K
|
€
98K
|
|
|
€
40K
|
€
28K
|
€
45K
|
€
4K
|
€
30K
|
€
11K
|
€
47K
|
€
44K
|
€
37K
|
€
58K
|
€
48K
|
€
89K
|
€
126K
|
€
124K
|
€
136K
|
€
118K
|
€
178K
|
€
118K
|
€
75K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
1K
|
€
14K
|
€
8K
|
€
11K
|
€
17K
|
€
15K
|
€
13K
|
€
12K
|
€
4K
|
€
3K
|
€
10K
|
€
17K
|
€
5K
|
€
20K
|
€
16K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
24K
|
|
€
12K
|
|
|
|
€
15K
|
€
32K
|
|
€
171K
|
€
42K
|
€
40K
|
€
77K
|
€
38K
|
€
36K
|
€
37K
|
€
25K
|
|
|
|
|
114,31%
|
|
411,54%
|
|
|
|
141,66%
|
166,67%
|
|
361,78%
|
54,88%
|
62,19%
|
96,24%
|
54,06%
|
33,36%
|
44,36%
|
47,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
28K
|
€
44K
|
€
-29K
|
€
26K
|
€
4K
|
€
33K
|
€
36K
|
€
23K
|
€
52K
|
€
38K
|
€
79K
|
€
103K
|
€
104K
|
€
126K
|
€
107K
|
€
177K
|
€
104K
|
€
65K
|
|
|
€
20K
|
€
11K
|
€
26K
|
€
-47K
|
€
6K
|
€
-11K
|
€
18K
|
€
21K
|
€
8K
|
€
29K
|
€
15K
|
€
56K
|
€
84K
|
€
79K
|
€
108K
|
€
91K
|
€
138K
|
€
102K
|
€
64K
|
|
|
€
12K
|
€
5K
|
€
21K
|
€
-48K
|
€
3K
|
€
-11K
|
€
-30K
|
€
13K
|
€
11K
|
€
19K
|
€
5K
|
€
47K
|
€
77K
|
€
64K
|
€
80K
|
€
70K
|
€
108K
|
€
83K
|
€
53K
|
|
|
€
3K
|
€
0
|
€
678
|
€
0
|
€
51K
|
€
2K
|
€
0
|
€
217
|
€
22K
|
€
0
|
€
376
|
€
36K
|
€
4K
|
€
36K
|
€
4K
|
€
3K
|
€
236K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
72K
|
€
65K
|
€
48K
|
€
109K
|
€
97K
|
€
96K
|
€
46K
|
€
48K
|
€
64K
|
€
43K
|
€
93K
|
€
196K
|
€
64K
|
€
43K
|
€
107K
|
€
152K
|
€
11K
|
€
114K
|
|
|
€
30K
|
€
23K
|
€
38K
|
€
-30K
|
€
23K
|
€
4K
|
€
-15K
|
€
28K
|
€
26K
|
€
41K
|
€
28K
|
€
70K
|
€
96K
|
€
89K
|
€
98K
|
€
87K
|
€
147K
|
€
85K
|
€
55K
|
|
|
€
43K
|
€
16K
|
€
-963
|
€
-5K
|
€
36K
|
€
48K
|
€
136K
|
€
8K
|
€
37K
|
€
5K
|
€
31K
|
€
43K
|
€
162K
|
€
117K
|
€
77K
|
€
73K
|
€
38K
|
€
143K
|
€
96K
|
|
|
1,62
|
1,20
|
0,99
|
0,93
|
1,38
|
1,69
|
8,31
|
1,15
|
1,69
|
1,04
|
1,40
|
1,44
|
2,45
|
1,74
|
1,37
|
1,43
|
1,21
|
3,18
|
2,91
|
|
|
1,62
|
1,20
|
0,99
|
0,93
|
1,38
|
1,69
|
8,31
|
1,15
|
1,69
|
1,04
|
1,40
|
1,44
|
2,45
|
1,74
|
1,35
|
1,35
|
1,21
|
3,18
|
2,84
|
|
|
1,73
|
1,27
|
1,02
|
0,93
|
1,41
|
1,69
|
11
|
2,08
|
1,69
|
1,13
|
1,54
|
1,51
|
2,54
|
1,81
|
1,45
|
1,43
|
1,25
|
3,25
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
172K
|
€
186K
|
€
172K
|
€
261K
|
€
219K
|
€
318K
|
€
390K
|
€
385K
|
€
458K
|
€
468K
|
€
522K
|
€
441K
|
€
460K
|
€
456K
|
€
429K
|
€
419K
|
€
210K
|
€
149K
|
|
|
€
69K
|
€
79K
|
€
98K
|
€
81K
|
€
122K
|
€
70K
|
€
24K
|
€
66K
|
€
74K
|
€
143K
|
€
140K
|
€
199K
|
€
130K
|
€
183K
|
€
205K
|
€
181K
|
€
203K
|
€
65K
|
€
50K
|
|
|
€
64K
|
€
75K
|
€
89K
|
€
64K
|
€
92K
|
€
70K
|
€
19K
|
€
54K
|
€
54K
|
€
107K
|
€
72K
|
€
94K
|
€
108K
|
€
153K
|
€
193K
|
€
171K
|
€
176K
|
€
64K
|
€
50K
|
|
|
|
|
€
6K
|
€
17K
|
€
27K
|
|
€
5K
|
€
12K
|
€
19K
|
€
26K
|
€
61K
|
€
101K
|
€
18K
|
€
24K
|
|
€
10K
|
€
21K
|
|
|
|
|
60,52%
|
53,96%
|
47,13%
|
52,81%
|
53,24%
|
67,79%
|
92,60%
|
83,07%
|
80,81%
|
68,86%
|
70,03%
|
61,85%
|
70,57%
|
60,19%
|
55,16%
|
57,93%
|
51,63%
|
68,85%
|
66,08%
|
|
|
|
|
0,07
|
0,19
|
0,20
|
|
0,02
|
0,04
|
0,06
|
0,08
|
0,19
|
0,31
|
0,06
|
0,09
|
|
0,04
|
0,10
|
|
|
|
|
1,82
|
2,80
|
2,23
|
|
4,61
|
15,65
|
0,71
|
1,85
|
3,24
|
2,76
|
3,73
|
2,53
|
1,26
|
1,76
|
1,62
|
1,69
|
1,15
|
0,63
|
0,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,79%
|
24,63%
|
43,85%
|
-32,92%
|
16,79%
|
2,86%
|
-5,02%
|
8,68%
|
8,29%
|
13,11%
|
8,53%
|
21,64%
|
30,75%
|
32,24%
|
38,90%
|
34,83%
|
67,75%
|
58,90%
|
55,52%
|
|
|
11,71%
|
5,51%
|
23,61%
|
-53,03%
|
2,19%
|
-7,42%
|
-10,12%
|
4,04%
|
3,41%
|
6,09%
|
1,61%
|
14,64%
|
24,57%
|
23,22%
|
31,78%
|
28,25%
|
49,84%
|
57,68%
|
54,06%
|
|
|
7,08
|
2,97
|
11,13
|
-28,01
|
1,16
|
-5,03
|
-9,37
|
3,35
|
2,75
|
4,19
|
1,13
|
9,06
|
17,34
|
13,98
|
17,53
|
16,37
|
25,73
|
39,71
|
35,72
|
|
|
11,71
|
5,51
|
23,61
|
-53,03
|
2,19
|
-7,42
|
-10,12
|
4,04
|
3,41
|
6,09
|
1,61
|
14,64
|
24,57
|
23,22
|
31,78
|
28,25
|
49,84
|
57,68
|
54,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
|
|