D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
17K
|
€
28K
|
€
227K
|
€
-5K
|
€
85K
|
€
67K
|
€
78K
|
€
57K
|
€
41K
|
€
46K
|
€
33K
|
€
51K
|
€
70K
|
€
90K
|
€
90K
|
€
100K
|
€
161K
|
€
137K
|
|
|
€
-8K
|
€
-31K
|
€
2K
|
€
156K
|
€
-39K
|
€
36K
|
€
16K
|
€
25K
|
€
9K
|
€
9K
|
€
7K
|
€
-975
|
€
10K
|
€
3K
|
€
11K
|
€
6K
|
€
6K
|
€
23K
|
€
29K
|
|
|
€
193K
|
€
194K
|
€
225K
|
€
235K
|
€
83K
|
€
122K
|
€
92K
|
€
78K
|
€
55K
|
€
51K
|
€
43K
|
€
47K
|
€
49K
|
€
49K
|
€
48K
|
€
48K
|
€
45K
|
€
41K
|
€
34K
|
|
|
€
48K
|
€
13K
|
€
34K
|
€
191K
|
€
4K
|
€
85K
|
€
67K
|
€
68K
|
€
46K
|
€
32K
|
€
35K
|
€
23K
|
€
27K
|
€
20K
|
€
34K
|
€
37K
|
€
38K
|
€
66K
|
€
87K
|
|
|
€
15K
|
€
824
|
€
6K
|
€
5K
|
€
329
|
€
4K
|
€
6K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
4K
|
€
5K
|
€
524
|
€
1K
|
€
1K
|
€
927
|
€
3K
|
€
6K
|
|
|
€
25K
|
€
1K
|
€
3K
|
€
12K
|
|
|
|
|
|
|
|
|
€
18K
|
€
44K
|
€
49K
|
€
43K
|
€
48K
|
€
84K
|
€
26K
|
|
|
|
|
-
|
-
|
|
€
6K
|
€
2K
|
€
1K
|
€
4K
|
€
1K
|
€
10K
|
|
€
10K
|
€
1K
|
€
10K
|
€
2K
|
€
2K
|
€
12K
|
€
7K
|
|
|
|
|
0,00%
|
0,00%
|
|
15,77%
|
9,12%
|
4,48%
|
40,62%
|
10,77%
|
137,47%
|
|
96,08%
|
43,39%
|
90,31%
|
25,39%
|
23,08%
|
51,23%
|
25,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
4K
|
€
23K
|
€
168K
|
€
-13K
|
€
79K
|
€
63K
|
€
73K
|
€
52K
|
€
37K
|
€
42K
|
€
29K
|
€
29K
|
€
23K
|
€
37K
|
€
44K
|
€
50K
|
€
76K
|
€
100K
|
|
|
€
-9K
|
€
-34K
|
€
-12K
|
€
153K
|
€
-38K
|
€
49K
|
€
29K
|
€
32K
|
€
16K
|
€
19K
|
€
18K
|
€
5K
|
€
5K
|
€
8K
|
€
16K
|
€
14K
|
€
15K
|
€
40K
|
€
40K
|
|
|
€
9K
|
€
-2K
|
€
6K
|
€
-19K
|
€
-39K
|
€
36K
|
€
16K
|
€
13K
|
€
9K
|
€
9K
|
€
7K
|
€
-975
|
€
10K
|
€
3K
|
€
11K
|
€
6K
|
€
6K
|
€
23K
|
€
9K
|
|
|
€
11K
|
€
36K
|
€
74K
|
€
59K
|
€
14K
|
€
51K
|
€
3K
|
€
53K
|
€
52K
|
€
676
|
€
5K
|
€
11K
|
€
51K
|
€
413
|
€
2K
|
€
-5K
|
€
34K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
14K
|
€
25K
|
|
€
12K
|
€
62K
|
€
5K
|
€
20K
|
€
4K
|
€
18K
|
€
4K
|
€
20K
|
€
20K
|
€
28K
|
€
28K
|
€
18K
|
€
49K
|
€
23K
|
|
|
€
41K
|
€
6K
|
€
38K
|
€
171K
|
€
-14K
|
€
66K
|
€
51K
|
€
66K
|
€
45K
|
€
28K
|
€
31K
|
€
23K
|
€
34K
|
€
18K
|
€
32K
|
€
36K
|
€
41K
|
€
59K
|
€
89K
|
|
|
€
81K
|
€
70K
|
€
104K
|
€
121K
|
€
-21K
|
€
31K
|
€
28K
|
€
9K
|
€
18K
|
€
12K
|
€
6K
|
€
9K
|
€
15K
|
€
18K
|
€
24K
|
€
28K
|
€
9K
|
€
31K
|
€
25K
|
|
|
3
|
3,60
|
2,71
|
3,02
|
0,72
|
1,48
|
1,43
|
1,14
|
1,41
|
1,19
|
1,17
|
1,33
|
1,43
|
1,56
|
1,56
|
1,61
|
1,18
|
1,48
|
1,52
|
|
|
3
|
3,60
|
2,71
|
3,02
|
0,72
|
1,47
|
1,40
|
0,96
|
1,25
|
1,02
|
0,93
|
0,73
|
1,29
|
1,12
|
1,18
|
1,22
|
0,87
|
1,30
|
1,52
|
|
|
3
|
3,60
|
2,74
|
3,06
|
0,73
|
1,49
|
1,43
|
1,15
|
1,41
|
1,19
|
1,17
|
1,33
|
1,43
|
1,57
|
1,58
|
1,65
|
1,19
|
1,48
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
290K
|
€
361K
|
€
339K
|
€
167K
|
€
221K
|
€
191K
|
€
196K
|
€
174K
|
€
174K
|
€
158K
|
€
169K
|
€
198K
|
€
172K
|
€
202K
|
€
225K
|
€
249K
|
€
281K
|
€
226K
|
|
|
€
60K
|
€
61K
|
€
96K
|
€
60K
|
€
85K
|
€
99K
|
€
99K
|
€
118K
|
€
118K
|
€
123K
|
€
114K
|
€
123K
|
€
149K
|
€
123K
|
€
154K
|
€
177K
|
€
204K
|
€
240K
|
€
192K
|
|
|
€
40K
|
€
27K
|
€
60K
|
€
59K
|
€
74K
|
€
65K
|
€
65K
|
€
63K
|
€
44K
|
€
64K
|
€
36K
|
€
26K
|
€
35K
|
€
32K
|
€
42K
|
€
44K
|
€
52K
|
€
63K
|
€
46K
|
|
|
€
20K
|
€
34K
|
€
35K
|
-
|
€
10K
|
€
33K
|
€
34K
|
€
55K
|
€
75K
|
€
59K
|
€
78K
|
€
97K
|
€
115K
|
€
90K
|
€
111K
|
€
132K
|
€
152K
|
€
177K
|
€
144K
|
|
|
69,43%
|
66,76%
|
62,38%
|
69,30%
|
49,34%
|
55,30%
|
48,19%
|
39,70%
|
31,79%
|
29,27%
|
27,49%
|
27,66%
|
24,57%
|
28,54%
|
23,91%
|
21,43%
|
18,06%
|
14,63%
|
14,97%
|
|
|
0,10
|
0,18
|
0,15
|
0
|
0,12
|
0,27
|
0,37
|
0,70
|
1,35
|
1,16
|
1,81
|
2,07
|
2,35
|
1,84
|
2,30
|
2,74
|
3,37
|
4,29
|
4,25
|
|
|
1,53
|
15,29
|
4,13
|
0,36
|
|
1,25
|
1,56
|
1,61
|
2,28
|
3,28
|
2,70
|
4,23
|
5,07
|
5,38
|
4,13
|
4,01
|
4,11
|
3,17
|
1,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,04%
|
3,35%
|
16,85%
|
72,96%
|
-17,19%
|
54,49%
|
55,57%
|
84,64%
|
81,14%
|
54,98%
|
72,25%
|
49,23%
|
70,79%
|
35,96%
|
66,05%
|
73,87%
|
90,66%
|
144,36%
|
262,36%
|
|
|
-4,12%
|
-16,14%
|
1,03%
|
66,50%
|
-46,85%
|
29,90%
|
17,87%
|
31,52%
|
15,61%
|
18,26%
|
16,78%
|
-2,08%
|
21,40%
|
6,57%
|
22,95%
|
12,25%
|
14,46%
|
56,88%
|
84,63%
|
|
|
-2,86
|
-10,77
|
0,64
|
46,09
|
-23,11
|
16,54
|
8,61
|
12,51
|
4,96
|
5,35
|
4,61
|
-0,58
|
5,26
|
1,87
|
5,49
|
2,63
|
2,61
|
8,32
|
12,67
|
|
|
-4,12
|
-16,14
|
1,03
|
66,50
|
-46,85
|
29,90
|
17,87
|
31,52
|
15,61
|
18,26
|
16,78
|
-2,08
|
21,40
|
6,57
|
22,95
|
12,25
|
14,46
|
56,88
|
84,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1
|
1
|
1
|
1
|
2
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
44K
|
€
49K
|
€
43K
|
€
48K
|
€
42K
|
€
64K
|