D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
249K
|
€
206K
|
€
292K
|
€
312K
|
€
641K
|
€
264K
|
€
312K
|
€
362K
|
€
274K
|
€
425K
|
€
558K
|
€
439K
|
€
374K
|
€
262K
|
€
214K
|
€
283K
|
|
|
€
49K
|
€
4K
|
€
38K
|
€
11K
|
€
-10K
|
€
-5K
|
€
12K
|
€
52K
|
€
56K
|
€
364K
|
€
117K
|
€
119K
|
€
199K
|
€
24K
|
€
24K
|
€
23K
|
€
15K
|
|
|
€
542K
|
€
492K
|
€
489K
|
€
451K
|
€
440K
|
€
1,05M
|
€
1,06M
|
€
1,04M
|
€
992K
|
€
936K
|
€
722K
|
€
705K
|
€
585K
|
€
386K
|
€
362K
|
€
338K
|
€
315K
|
|
|
2
|
1
|
1
|
1,30
|
1
|
1
|
1,70
|
1,80
|
2
|
2,90
|
1,30
|
1,80
|
2,20
|
3,20
|
2
|
3
|
3
|
|
|
€
138K
|
€
174K
|
€
163K
|
€
79K
|
€
215K
|
€
583K
|
€
177K
|
€
220K
|
€
236K
|
€
191K
|
€
313K
|
€
384K
|
€
294K
|
€
172K
|
€
135K
|
€
109K
|
€
166K
|
|
|
€
48K
|
€
20K
|
€
60K
|
€
459
|
|
€
787
|
€
2K
|
€
20K
|
€
667
|
€
426K
|
€
19K
|
€
23K
|
€
18K
|
€
13K
|
€
14K
|
€
6K
|
€
2K
|
|
|
€
62K
|
€
43K
|
€
56K
|
€
45K
|
€
30K
|
€
37K
|
€
81K
|
€
74K
|
€
108K
|
€
87K
|
€
51K
|
€
91K
|
€
109K
|
€
142K
|
€
95K
|
€
84K
|
€
81K
|
|
|
|
|
|
-
|
€
600K
|
|
|
|
|
€
150K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
41,25%
|
85,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
203K
|
€
186K
|
€
76K
|
€
270K
|
€
592K
|
€
173K
|
€
227K
|
€
243K
|
€
168K
|
€
361K
|
€
444K
|
€
316K
|
€
213K
|
€
158K
|
€
122K
|
€
184K
|
|
|
€
144K
|
€
201K
|
€
186K
|
€
64K
|
€
249K
|
€
563K
|
€
148K
|
€
200K
|
€
228K
|
€
-39K
|
€
308K
|
€
380K
|
€
256K
|
€
124K
|
€
121K
|
€
95K
|
€
159K
|
|
|
€
49K
|
€
4K
|
€
38K
|
€
11K
|
€
-10K
|
€
-5K
|
€
12K
|
€
52K
|
€
56K
|
€
478K
|
€
121K
|
€
123K
|
€
78K
|
€
24K
|
€
24K
|
€
23K
|
€
15K
|
|
|
-
|
€
5K
|
-
|
|
€
-17K
|
€
-176K
|
€
9K
|
€
91K
|
€
10K
|
€
-743K
|
€
-25K
|
€
41K
|
€
711K
|
€
467K
|
€
59K
|
€
13K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
57K
|
€
28K
|
€
78K
|
|
€
7K
|
€
53K
|
€
36K
|
€
37K
|
€
369K
|
€
48K
|
€
76K
|
€
71K
|
€
119K
|
€
77K
|
€
39K
|
€
79K
|
|
|
€
50K
|
€
5K
|
€
38K
|
€
123K
|
€
11K
|
€
24K
|
€
37K
|
€
78K
|
€
71K
|
€
571K
|
€
170K
|
€
183K
|
€
259K
|
€
114K
|
€
61K
|
€
51K
|
€
41K
|
|
|
€
589K
|
€
568K
|
€
533K
|
€
611K
|
€
453K
|
€
1,05M
|
€
880K
|
€
849K
|
€
823K
|
€
800K
|
€
420K
|
€
377K
|
€
662K
|
€
367K
|
€
387K
|
€
395K
|
€
404K
|
|
|
1,54
|
1,49
|
1,48
|
1,65
|
1,35
|
1,72
|
1,42
|
1,42
|
1,45
|
1,45
|
1,26
|
1,26
|
1,48
|
1,38
|
1,51
|
1,60
|
1,89
|
|
|
0,42
|
0,45
|
0,30
|
0,53
|
0,31
|
0,76
|
0,58
|
0,61
|
0,56
|
0,48
|
0,22
|
0,32
|
0,54
|
0,39
|
0,32
|
0,51
|
0,58
|
|
|
1,54
|
1,50
|
1,48
|
1,65
|
1,35
|
1,72
|
1,42
|
1,42
|
1,45
|
1,45
|
1,26
|
1,26
|
1,48
|
1,38
|
1,51
|
1,60
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,69M
|
€
1,72M
|
€
1,65M
|
€
1,55M
|
€
1,75M
|
€
2,58M
|
€
3,25M
|
€
3,14M
|
€
2,87M
|
€
2,78M
|
€
3,21M
|
€
3,06M
|
€
3,31M
|
€
1,94M
|
€
1,38M
|
€
1,26M
|
€
1,09M
|
|
|
€
1,15M
|
€
1,23M
|
€
1,17M
|
€
1,00M
|
€
1,31M
|
€
1,53M
|
€
2,19M
|
€
2,10M
|
€
1,88M
|
€
1,85M
|
€
2,43M
|
€
2,29M
|
€
2,67M
|
€
1,56M
|
€
1,02M
|
€
924K
|
€
771K
|
|
|
€
1,10M
|
€
1,14M
|
€
1,12M
|
€
942K
|
€
1,28M
|
€
1,47M
|
€
2,11M
|
€
2,02M
|
€
1,84M
|
€
1,77M
|
€
1,63M
|
€
1,44M
|
€
1,39M
|
€
963K
|
€
757K
|
€
655K
|
€
455K
|
|
|
€
52K
|
€
80K
|
€
45K
|
€
61K
|
€
25K
|
€
55K
|
€
81K
|
€
77K
|
€
38K
|
€
77K
|
€
802K
|
€
852K
|
€
1,28M
|
€
593K
|
€
260K
|
€
269K
|
€
316K
|
|
|
32,05%
|
28,56%
|
29,53%
|
29,01%
|
25,16%
|
40,76%
|
32,53%
|
33,24%
|
34,60%
|
33,62%
|
22,49%
|
23,04%
|
17,66%
|
19,90%
|
26,24%
|
26,78%
|
28,99%
|
|
|
0,10
|
0,16
|
0,09
|
0,13
|
0,06
|
0,05
|
0,08
|
0,07
|
0,04
|
0,08
|
1,11
|
1,21
|
2,18
|
1,53
|
0,72
|
0,80
|
1,01
|
|
|
7,92
|
6,07
|
6,26
|
13,21
|
4,85
|
2,58
|
12,67
|
9,24
|
7,71
|
11
|
6,73
|
5,16
|
8,43
|
7,29
|
6,44
|
7,57
|
4,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,26%
|
0,99%
|
7,80%
|
27,24%
|
2,47%
|
2,27%
|
3,47%
|
7,52%
|
7,21%
|
60,95%
|
23,59%
|
26,01%
|
44,29%
|
29,43%
|
16,77%
|
14,95%
|
12,91%
|
|
|
9,14%
|
0,72%
|
7,71%
|
2,33%
|
-2,29%
|
-0,49%
|
1,11%
|
4,94%
|
5,67%
|
38,85%
|
16,25%
|
16,92%
|
34,00%
|
6,33%
|
6,61%
|
6,87%
|
4,91%
|
|
|
2,93
|
0,20
|
2,28
|
0,68
|
-0,58
|
-0,20
|
0,36
|
1,64
|
1,96
|
13,06
|
3,65
|
3,90
|
6,01
|
1,26
|
1,73
|
1,84
|
1,42
|
|
|
9,14
|
0,72
|
7,71
|
2,33
|
-2,29
|
-0,49
|
1,11
|
4,94
|
5,67
|
38,85
|
16,25
|
16,92
|
34,00
|
6,33
|
6,61
|
6,87
|
4,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
1
|
1,30
|
1
|
1
|
1,70
|
1,80
|
2
|
2,90
|
1,30
|
1,80
|
2,20
|
3,20
|
2
|
3
|
3
|
|
|
€
31K
|
€
43K
|
€
56K
|
€
35K
|
€
30K
|
€
37K
|
€
47K
|
€
41K
|
€
54K
|
€
30K
|
€
40K
|
€
51K
|
€
50K
|
€
44K
|
€
47K
|
€
28K
|
€
27K
|