DG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
69K
|
€
89K
|
€
55K
|
€
26K
|
€
9K
|
€
8K
|
€
19K
|
€
25K
|
€
23K
|
€
41K
|
€
-18K
|
€
123K
|
€
108K
|
€
99K
|
€
124K
|
€
70K
|
€
39K
|
€
81K
|
|
|
€
12K
|
€
-2K
|
€
11K
|
€
5K
|
€
8K
|
€
1K
|
€
869
|
€
825
|
€
440
|
€
922
|
€
195
|
€
1K
|
€
-14K
|
€
5K
|
€
2K
|
€
27K
|
€
162
|
€
82
|
€
34K
|
|
|
€
82K
|
€
70K
|
€
76K
|
€
65K
|
€
60K
|
€
51K
|
€
50K
|
€
50K
|
€
49K
|
€
48K
|
€
47K
|
€
47K
|
€
46K
|
€
60K
|
€
54K
|
€
52K
|
€
48K
|
€
48K
|
€
47K
|
|
|
€
39K
|
€
13K
|
€
15K
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
8K
|
€
13K
|
€
14K
|
€
10K
|
€
2K
|
€
45K
|
€
56K
|
€
49K
|
€
79K
|
€
50K
|
€
16K
|
€
44K
|
|
|
€
672
|
€
4K
|
€
5K
|
€
12K
|
€
3K
|
€
7K
|
€
478
|
€
6K
|
€
6K
|
€
7K
|
€
10K
|
€
3K
|
€
21K
|
€
26K
|
€
27K
|
€
29K
|
€
28K
|
€
14K
|
€
18K
|
|
|
€
52K
|
€
55K
|
€
66K
|
€
37K
|
€
14K
|
|
|
€
12K
|
€
13K
|
€
10K
|
€
29K
|
€
54K
|
€
67K
|
€
40K
|
€
35K
|
€
30K
|
€
32K
|
€
29K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,87%
|
|
|
14,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
12K
|
€
17K
|
€
9K
|
€
11K
|
€
8K
|
€
8K
|
€
6K
|
€
11K
|
€
12K
|
€
8K
|
€
-75K
|
€
52K
|
€
65K
|
€
66K
|
€
93K
|
€
35K
|
€
20K
|
€
51K
|
|
|
€
41K
|
€
12K
|
€
17K
|
€
9K
|
€
11K
|
€
3K
|
€
3K
|
€
815
|
€
1K
|
€
2K
|
€
-2K
|
€
-114K
|
€
4K
|
€
12K
|
€
10K
|
€
37K
|
€
9K
|
€
4K
|
€
41K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
5K
|
€
8K
|
€
1K
|
€
869
|
€
825
|
€
440
|
€
922
|
€
195
|
€
1K
|
€
-14K
|
€
5K
|
€
2K
|
€
27K
|
€
162
|
€
82
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
-10K
|
€
20K
|
€
20K
|
€
28K
|
€
75K
|
€
29K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
19K
|
€
2K
|
€
2K
|
€
15K
|
€
7K
|
€
35K
|
€
31K
|
€
17K
|
€
7K
|
€
10K
|
€
6K
|
€
5K
|
€
18K
|
€
24K
|
€
13K
|
€
1K
|
€
22K
|
|
|
€
12K
|
€
-2K
|
€
11K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
10K
|
€
11K
|
€
10K
|
€
41K
|
€
35K
|
€
58K
|
€
53K
|
€
81K
|
€
26K
|
€
4K
|
€
65K
|
|
|
€
1,44M
|
€
984K
|
€
76K
|
€
65K
|
€
60K
|
€
51K
|
€
46K
|
€
40K
|
€
34K
|
€
24K
|
€
13K
|
€
95K
|
€
49K
|
€
72K
|
€
15K
|
€
38K
|
€
56K
|
€
-30K
|
€
10K
|
|
|
3,75
|
4,74
|
1,14
|
1,38
|
1,47
|
1,52
|
8,59
|
4,02
|
3,07
|
2,52
|
1,48
|
1,65
|
2,22
|
1,88
|
1,12
|
1,36
|
1,64
|
0,77
|
1,17
|
|
|
0,42
|
0,56
|
0,17
|
0,18
|
0,08
|
1,04
|
2,99
|
2,82
|
2,10
|
1,37
|
0,44
|
1,40
|
0,26
|
0,90
|
0,45
|
0,58
|
0,70
|
0,30
|
0,91
|
|
|
3,75
|
4,74
|
1,14
|
1,38
|
1,47
|
1,52
|
8,59
|
4,02
|
3,07
|
2,64
|
1,48
|
1,65
|
2,22
|
1,88
|
1,12
|
1,36
|
1,64
|
0,77
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
1,25M
|
€
623K
|
€
238K
|
€
186K
|
€
150K
|
€
56K
|
€
63K
|
€
65K
|
€
64K
|
€
74K
|
€
286K
|
€
178K
|
€
292K
|
€
327K
|
€
380K
|
€
282K
|
€
236K
|
€
156K
|
|
|
€
1,89M
|
€
1,18M
|
€
547K
|
€
173K
|
€
127K
|
€
99K
|
€
6K
|
€
13K
|
€
16K
|
€
16K
|
€
27K
|
€
239K
|
€
132K
|
€
233K
|
€
272K
|
€
323K
|
€
227K
|
€
182K
|
€
88K
|
|
|
€
525K
|
€
263K
|
€
547K
|
€
173K
|
€
127K
|
€
99K
|
€
6K
|
€
13K
|
€
16K
|
€
15K
|
€
27K
|
€
147K
|
€
40K
|
€
82K
|
€
120K
|
€
103K
|
€
86K
|
€
130K
|
€
59K
|
|
|
€
1,36M
|
€
914K
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
92K
|
€
150K
|
€
152K
|
€
219K
|
€
140K
|
€
52K
|
€
30K
|
|
|
4,15%
|
5,59%
|
12,19%
|
27,35%
|
31,97%
|
34,29%
|
89,37%
|
79,01%
|
74,83%
|
75,59%
|
63,64%
|
16,50%
|
25,77%
|
20,44%
|
16,66%
|
13,77%
|
16,94%
|
20,13%
|
30,48%
|
|
|
16,65
|
13,12
|
|
|
|
|
|
|
|
|
|
1,95
|
2
|
2,51
|
2,79
|
4,19
|
2,94
|
1,09
|
0,62
|
|
|
46,27
|
97,34
|
32,81
|
19,17
|
11,73
|
11,99
|
0,79
|
2,28
|
1,44
|
1,28
|
3,30
|
|
2,52
|
3,59
|
4,10
|
3,48
|
6,48
|
9,06
|
1,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,78%
|
-3,26%
|
14,43%
|
8,37%
|
13,54%
|
11,59%
|
11,44%
|
11,66%
|
21,13%
|
22,37%
|
21,21%
|
86,04%
|
75,78%
|
97,72%
|
97,85%
|
153,83%
|
55,41%
|
7,57%
|
137,56%
|
|
|
14,78%
|
-3,26%
|
14,43%
|
8,37%
|
13,54%
|
2,07%
|
1,72%
|
1,67%
|
0,90%
|
1,91%
|
0,41%
|
2,64%
|
-30,09%
|
8,90%
|
3,76%
|
51,84%
|
0,34%
|
0,17%
|
71,35%
|
|
|
0,61
|
-0,18
|
1,76
|
2,29
|
4,33
|
0,71
|
1,54
|
1,32
|
0,68
|
1,44
|
0,26
|
0,44
|
-7,76
|
1,82
|
0,63
|
7,14
|
0,06
|
0,03
|
21,75
|
|
|
14,78
|
-3,26
|
14,43
|
8,37
|
13,54
|
2,07
|
1,72
|
1,67
|
0,90
|
1,91
|
0,41
|
2,64
|
-30,09
|
8,90
|
3,76
|
51,84
|
0,34
|
0,17
|
71,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,49
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,49
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,50
|
0,40
|
1,20
|
2
|
2,40
|
2,10
|
2,10
|
1,80
|
1,70
|
1,40
|
0,40
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
26K
|
€
26K
|
€
24K
|
€
27K
|
€
28K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
€
21K
|
€
20K
|