D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
€
17K
|
€
15K
|
€
15K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
390
|
€
621
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
947
|
€
2K
|
€
3K
|
|
|
€
110K
|
€
107K
|
€
104K
|
€
103K
|
€
102K
|
€
102K
|
€
96K
|
€
93K
|
€
90K
|
€
87K
|
€
85K
|
€
82K
|
€
80K
|
€
77K
|
€
75K
|
€
73K
|
€
72K
|
€
71K
|
€
70K
|
€
68K
|
|
|
€
19K
|
€
20K
|
€
19K
|
€
20K
|
€
20K
|
€
24K
|
€
20K
|
€
20K
|
€
17K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
17K
|
€
16K
|
€
16K
|
€
15K
|
€
14K
|
|
|
€
594
|
€
178
|
€
47
|
€
324
|
€
952
|
€
566
|
|
€
772
|
€
550
|
€
1K
|
€
1K
|
€
1K
|
€
766
|
€
688
|
€
754
|
€
658
|
€
258
|
€
674
|
€
674
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
19K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
660
|
€
1K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
390
|
€
621
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
947
|
€
2K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
10K
|
€
32K
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
15K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
53K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
51K
|
€
37K
|
€
24K
|
€
10K
|
€
5K
|
€
24K
|
€
12K
|
€
2K
|
€
2K
|
€
1K
|
€
16K
|
€
17K
|
€
18K
|
€
4K
|
€
5K
|
€
1K
|
€
2K
|
€
14K
|
€
599
|
|
|
€
12K
|
€
14K
|
€
13K
|
€
15K
|
€
15K
|
€
12K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
|
|
€
62K
|
€
50K
|
€
36K
|
€
23K
|
€
8K
|
€
4K
|
€
24K
|
€
10K
|
€
-2K
|
€
-12K
|
€
-13K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
10K
|
€
32K
|
€
32K
|
|
|
53,71
|
66,15
|
58,52
|
26,85
|
6,53
|
4,36
|
42,48
|
8,62
|
0,53
|
0,15
|
0,10
|
1,11
|
1,25
|
1,30
|
1,37
|
1,50
|
1,61
|
1,75
|
4,28
|
4,42
|
|
|
53,71
|
66,15
|
58,52
|
26,85
|
6,53
|
4,36
|
42,48
|
8,62
|
0,53
|
0,15
|
0,10
|
1,11
|
1,25
|
1,30
|
1,37
|
1,50
|
1,61
|
1,75
|
4,28
|
4,42
|
|
|
107,02
|
284,31
|
67,65
|
29,61
|
6,87
|
4,64
|
48,64
|
9,11
|
0,54
|
0,15
|
0,10
|
1,12
|
1,26
|
1,32
|
1,39
|
1,52
|
1,63
|
1,77
|
4,34
|
4,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
108K
|
€
105K
|
€
104K
|
€
104K
|
€
103K
|
€
101K
|
€
99K
|
€
98K
|
€
108K
|
€
118K
|
€
128K
|
€
137K
|
€
147K
|
€
157K
|
€
167K
|
€
179K
|
€
189K
|
€
163K
|
€
168K
|
|
|
€
1K
|
€
767
|
€
632
|
€
909
|
€
2K
|
€
1K
|
€
573
|
€
1K
|
€
4K
|
€
17K
|
€
29K
|
€
41K
|
€
53K
|
€
65K
|
€
77K
|
€
89K
|
€
102K
|
€
114K
|
€
89K
|
€
98K
|
|
|
€
594
|
€
178
|
€
547
|
€
824
|
€
1K
|
€
1K
|
€
500
|
€
1K
|
€
4K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
13K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
27K
|
€
39K
|
€
52K
|
€
64K
|
€
76K
|
€
88K
|
€
101K
|
€
80K
|
€
88K
|
|
|
98,93%
|
99,29%
|
99,40%
|
99,12%
|
98,53%
|
98,83%
|
94,97%
|
94,08%
|
91,71%
|
80,41%
|
71,77%
|
64,24%
|
58,16%
|
52,65%
|
47,84%
|
43,90%
|
40,32%
|
37,53%
|
42,80%
|
40,19%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,17
|
0,33
|
0,49
|
0,67
|
0,85
|
1,03
|
1,23
|
1,42
|
1,14
|
1,31
|
|
|
0,08
|
0,05
|
0,05
|
0,06
|
0,10
|
0,06
|
0,04
|
0,09
|
0,24
|
1,08
|
1,87
|
2,88
|
3,54
|
4,27
|
5,26
|
5,78
|
6,80
|
7,56
|
7,07
|
7,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,35%
|
12,71%
|
12,34%
|
14,66%
|
14,25%
|
12,14%
|
14,09%
|
14,62%
|
14,45%
|
14,67%
|
14,97%
|
14,14%
|
14,52%
|
14,63%
|
14,09%
|
14,28%
|
14,90%
|
14,09%
|
13,20%
|
14,91%
|
|
|
2,62%
|
2,37%
|
1,64%
|
0,38%
|
0,61%
|
5,68%
|
3,20%
|
3,38%
|
2,89%
|
2,77%
|
2,73%
|
3,03%
|
3,21%
|
2,95%
|
2,06%
|
1,99%
|
1,67%
|
1,34%
|
3,25%
|
4,62%
|
|
|
2,59
|
2,35
|
1,63
|
0,38
|
0,60
|
5,62
|
3,04
|
3,18
|
2,65
|
2,23
|
1,96
|
1,95
|
1,87
|
1,55
|
0,98
|
0,87
|
0,67
|
0,50
|
1,39
|
1,86
|
|
|
2,62
|
2,37
|
1,64
|
0,38
|
0,61
|
5,68
|
3,20
|
3,38
|
2,89
|
2,77
|
2,73
|
3,03
|
3,21
|
2,95
|
2,06
|
1,99
|
1,67
|
1,34
|
3,25
|
4,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|