DT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-445
|
€
5K
|
€
3K
|
€
146K
|
€
210K
|
€
216K
|
€
296K
|
€
315K
|
€
259K
|
€
283K
|
€
511K
|
€
597K
|
€
577K
|
€
654K
|
€
924K
|
€
721K
|
€
787K
|
€
532K
|
€
358K
|
|
|
€
1,55M
|
€
1,15M
|
€
84K
|
€
342K
|
€
352K
|
€
350K
|
€
408K
|
€
147K
|
€
567K
|
€
84K
|
€
101K
|
€
218K
|
€
144K
|
€
96K
|
€
157K
|
€
413K
|
€
259K
|
€
238K
|
€
103K
|
€
145K
|
|
|
€
7,12M
|
€
5,57M
|
€
4,41M
|
€
4,33M
|
€
3,99M
|
€
3,63M
|
€
3,28M
|
€
2,90M
|
€
2,75M
|
€
2,18M
|
€
2,10M
|
€
2,00M
|
€
1,78M
|
€
1,64M
|
€
1,54M
|
€
1,38M
|
€
969K
|
€
710K
|
€
472K
|
€
368K
|
|
|
€
408K
|
€
296K
|
€
219K
|
€
213K
|
€
287K
|
€
271K
|
€
324K
|
€
351K
|
€
359K
|
€
260K
|
€
329K
|
€
536K
|
€
432K
|
€
325K
|
€
447K
|
€
846K
|
€
571K
|
€
565K
|
€
236K
|
€
308K
|
|
|
|
|
€
550
|
€
2K
|
€
19K
|
€
24K
|
€
19K
|
€
35K
|
€
59K
|
€
38K
|
€
56K
|
€
61K
|
€
55K
|
€
7K
|
€
425
|
€
55K
|
€
30K
|
€
94K
|
€
1K
|
€
15K
|
|
|
|
|
|
|
€
60K
|
€
113K
|
€
133K
|
€
155K
|
€
173K
|
€
172K
|
€
139K
|
€
212K
|
€
380K
|
€
440K
|
€
393K
|
€
428K
|
€
391K
|
€
453K
|
€
413K
|
€
172K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
4,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-2K
|
€
4K
|
€
2K
|
€
95K
|
€
96K
|
€
82K
|
€
158K
|
€
141K
|
€
85K
|
€
143K
|
€
297K
|
€
216K
|
€
140K
|
€
232K
|
€
494K
|
€
327K
|
€
332K
|
€
117K
|
€
183K
|
|
|
€
27K
|
€
-2K
|
€
4K
|
€
2K
|
€
114K
|
€
106K
|
€
82K
|
€
160K
|
€
145K
|
€
112K
|
€
143K
|
€
301K
|
€
190K
|
€
132K
|
€
228K
|
€
489K
|
€
316K
|
€
313K
|
€
99K
|
€
155K
|
|
|
€
1,55M
|
€
1,15M
|
€
84K
|
€
342K
|
€
352K
|
€
350K
|
€
408K
|
€
147K
|
€
567K
|
€
84K
|
€
101K
|
€
218K
|
€
144K
|
€
96K
|
€
157K
|
€
413K
|
€
259K
|
€
238K
|
€
103K
|
€
145K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
23K
|
-
|
€
1K
|
-
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
1,18M
|
€
726K
|
€
1,43M
|
€
1,14M
|
€
774K
|
€
433K
|
€
58K
|
€
5K
|
€
350K
|
€
1,18M
|
€
1,00M
|
€
1,11M
|
€
1,56M
|
€
395K
|
€
1,34M
|
€
1,06M
|
€
711K
|
€
396K
|
€
255K
|
|
|
€
1,55M
|
€
1,15M
|
€
84K
|
€
342K
|
€
333K
|
€
340K
|
€
408K
|
€
127K
|
€
563K
|
€
58K
|
€
101K
|
€
215K
|
€
170K
|
€
100K
|
€
186K
|
€
418K
|
€
270K
|
€
257K
|
€
122K
|
€
173K
|
|
|
€
47K
|
€
1,03M
|
€
592K
|
€
1,18M
|
€
1,10M
|
€
693K
|
€
342K
|
€
-45K
|
€
-175K
|
€
262K
|
€
1,12M
|
€
1,49M
|
€
1,74M
|
€
1,57M
|
€
1,47M
|
€
1,34M
|
€
969K
|
€
704K
|
€
448K
|
€
326K
|
|
|
48,37
|
7,85
|
5,37
|
5,81
|
28,61
|
8,45
|
3,30
|
0,67
|
0,14
|
3,45
|
10,27
|
8,46
|
13,81
|
15,76
|
8,63
|
7,15
|
5,78
|
4,82
|
6,43
|
8,63
|
|
|
48,37
|
7,85
|
5,37
|
5,81
|
28,61
|
8,45
|
3,30
|
0,67
|
0,14
|
3,42
|
10,25
|
8,45
|
13,77
|
15,72
|
8,59
|
7,10
|
5,76
|
4,71
|
5,97
|
7,04
|
|
|
48,37
|
7,85
|
5,37
|
5,81
|
35,36
|
10,63
|
4,10
|
0,85
|
0,16
|
4,85
|
16,67
|
11,03
|
13,81
|
16,35
|
8,63
|
7,15
|
5,78
|
4,82
|
6,43
|
8,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,12M
|
€
5,72M
|
€
4,55M
|
€
4,57M
|
€
4,03M
|
€
3,73M
|
€
3,43M
|
€
3,03M
|
€
2,97M
|
€
2,31M
|
€
2,25M
|
€
2,23M
|
€
1,96M
|
€
1,76M
|
€
1,76M
|
€
1,60M
|
€
1,17M
|
€
894K
|
€
554K
|
€
411K
|
|
|
€
998
|
€
150K
|
€
136K
|
€
246K
|
€
40K
|
€
93K
|
€
149K
|
€
136K
|
€
202K
|
€
107K
|
€
121K
|
€
200K
|
€
136K
|
€
106K
|
€
193K
|
€
218K
|
€
203K
|
€
184K
|
€
83K
|
€
43K
|
|
|
€
998
|
€
150K
|
€
136K
|
€
246K
|
€
32K
|
€
74K
|
€
120K
|
€
107K
|
€
171K
|
€
76K
|
€
75K
|
€
153K
|
€
136K
|
€
102K
|
€
193K
|
€
218K
|
€
203K
|
€
184K
|
€
83K
|
€
43K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,99%
|
97,37%
|
97,02%
|
94,63%
|
99,01%
|
97,51%
|
95,66%
|
95,50%
|
92,60%
|
94,42%
|
93,17%
|
89,58%
|
90,96%
|
92,84%
|
87,62%
|
86,40%
|
82,70%
|
79,39%
|
85,11%
|
89,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
38,21
|
102,30
|
0,42
|
0,96
|
1,82
|
0,86
|
1,43
|
1,26
|
0,85
|
0,67
|
0,63
|
0,76
|
0,83
|
0,44
|
0,62
|
0,55
|
0,70
|
0,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,79%
|
20,72%
|
1,90%
|
7,90%
|
8,36%
|
9,36%
|
12,42%
|
4,39%
|
20,49%
|
2,64%
|
4,80%
|
10,74%
|
9,56%
|
6,09%
|
12,11%
|
30,25%
|
27,86%
|
36,27%
|
25,84%
|
46,88%
|
|
|
21,79%
|
20,72%
|
1,90%
|
7,90%
|
8,83%
|
9,63%
|
12,42%
|
5,08%
|
20,63%
|
3,85%
|
4,80%
|
10,93%
|
8,10%
|
5,86%
|
10,19%
|
29,89%
|
26,75%
|
33,57%
|
21,89%
|
39,25%
|
|
|
21,79
|
20,17
|
1,84
|
7,47
|
8,74
|
9,39
|
11,88
|
4,85
|
19,10
|
3,63
|
4,47
|
9,79
|
7,37
|
5,44
|
8,92
|
25,83
|
22,13
|
26,65
|
18,63
|
35,17
|
|
|
21,79
|
20,72
|
1,90
|
7,90
|
8,83
|
9,63
|
12,42
|
5,08
|
20,63
|
3,85
|
4,80
|
10,93
|
8,10
|
5,86
|
10,19
|
29,89
|
26,75
|
33,57
|
21,89
|
39,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,49
|
39,95
|
26,18
|
24,59
|
73,01
|
112,23
|
115,35
|
52,13
|
92,65
|
69,96
|
46,55
|
64,37
|
52,66
|
33,59
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,49
|
39,95
|
26,18
|
24,59
|
73,01
|
112,23
|
115,35
|
52,13
|
92,65
|
69,96
|
46,55
|
64,37
|
52,66
|
33,59
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2,90
|
3
|
3,10
|
4,40
|
7,10
|
7,80
|
7,80
|
8,80
|
7,80
|
9,20
|
9,40
|
3,70
|
|
|
|
|
|
|
|
€
56K
|
€
66K
|
€
77K
|
€
59K
|
€
57K
|
€
45K
|
€
48K
|
€
53K
|
€
56K
|
€
50K
|
€
49K
|
€
50K
|
€
49K
|
€
44K
|
€
46K
|