DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
-22K
|
€
21K
|
€
148K
|
€
98K
|
€
-15K
|
€
-692
|
€
145K
|
€
-10K
|
€
52K
|
€
67K
|
€
38K
|
€
180K
|
€
-12K
|
€
23K
|
€
5K
|
€
-11K
|
|
|
€
105K
|
€
-27K
|
€
10K
|
€
82K
|
€
61K
|
€
-44K
|
€
-36K
|
€
84K
|
€
-36K
|
€
18K
|
€
29K
|
€
19K
|
€
135K
|
€
-35K
|
€
-1K
|
€
-14K
|
€
-19K
|
|
|
€
477K
|
€
372K
|
€
399K
|
€
389K
|
€
396K
|
€
335K
|
€
395K
|
€
430K
|
€
346K
|
€
382K
|
€
363K
|
€
334K
|
€
315K
|
€
180K
|
€
216K
|
€
217K
|
€
231K
|
|
|
€
172K
|
€
18K
|
€
38K
|
€
173K
|
€
118K
|
€
14K
|
€
18K
|
€
142K
|
€
15K
|
€
62K
|
€
75K
|
€
42K
|
€
170K
|
€
6K
|
€
23K
|
€
11K
|
€
11K
|
|
|
€
3K
|
|
|
€
1K
|
€
12K
|
€
8K
|
€
8K
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
€
142K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
109,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
-24K
|
€
19K
|
€
145K
|
€
95K
|
€
-17K
|
€
-5K
|
€
142K
|
€
-11K
|
€
50K
|
€
65K
|
€
36K
|
€
178K
|
€
-14K
|
€
21K
|
€
3K
|
€
-12K
|
|
|
€
137K
|
€
-24K
|
€
16K
|
€
131K
|
€
81K
|
€
-31K
|
€
-19K
|
€
123K
|
€
-19K
|
€
42K
|
€
58K
|
€
28K
|
€
169K
|
€
-23K
|
€
12K
|
€
-6K
|
€
-19K
|
|
|
€
105K
|
€
-27K
|
€
10K
|
€
82K
|
€
61K
|
€
-44K
|
€
-36K
|
€
84K
|
€
-36K
|
€
18K
|
€
29K
|
€
19K
|
€
135K
|
€
-35K
|
€
-1K
|
€
-14K
|
€
-19K
|
|
|
|
|
|
€
0
|
€
0
|
€
322
|
€
13K
|
€
58K
|
-
|
€
0
|
€
0
|
€
36K
|
-
|
€
463
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
499K
|
€
261K
|
€
285K
|
€
606K
|
€
227K
|
€
206K
|
€
222K
|
€
664K
|
€
516K
|
€
780K
|
€
704K
|
€
695K
|
€
553K
|
€
263K
|
€
62K
|
€
13K
|
€
1K
|
|
|
€
105K
|
€
-27K
|
€
13K
|
€
97K
|
€
75K
|
€
-30K
|
€
-22K
|
€
104K
|
€
-28K
|
€
26K
|
€
37K
|
€
27K
|
€
144K
|
€
-26K
|
€
8K
|
€
-5K
|
€
-12K
|
|
|
€
477K
|
€
372K
|
€
399K
|
€
686K
|
€
379K
|
€
304K
|
€
349K
|
€
384K
|
€
339K
|
€
367K
|
€
340K
|
€
304K
|
€
312K
|
€
168K
|
€
195K
|
€
187K
|
€
192K
|
|
|
21,45
|
4,12
|
4,43
|
5,21
|
2,04
|
1,55
|
1,67
|
1,41
|
1,57
|
1,67
|
1,66
|
1,45
|
1,47
|
1,27
|
1,24
|
1,40
|
2,39
|
|
|
21,45
|
2,21
|
2,47
|
3,81
|
0,63
|
0,38
|
0,44
|
0,73
|
0,88
|
1,44
|
1,38
|
1,03
|
0,85
|
0,43
|
1,04
|
0,04
|
0,04
|
|
|
25,29
|
4,40
|
4,60
|
5,36
|
2,04
|
1,55
|
1,67
|
1,44
|
1,57
|
1,67
|
1,68
|
1,48
|
1,47
|
1,27
|
1,24
|
1,42
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
491K
|
€
515K
|
€
852K
|
€
762K
|
€
890K
|
€
915K
|
€
1,36M
|
€
936K
|
€
926K
|
€
878K
|
€
1,02M
|
€
981K
|
€
803K
|
€
1,04M
|
€
683K
|
€
369K
|
|
|
€
23K
|
€
119K
|
€
116K
|
€
463K
|
€
366K
|
€
555K
|
€
521K
|
€
928K
|
€
590K
|
€
545K
|
€
515K
|
€
682K
|
€
666K
|
€
623K
|
€
826K
|
€
467K
|
€
138K
|
|
|
€
20K
|
€
111K
|
€
112K
|
€
158K
|
€
366K
|
€
555K
|
€
521K
|
€
910K
|
€
590K
|
€
545K
|
€
511K
|
€
664K
|
€
666K
|
€
623K
|
€
826K
|
€
459K
|
€
138K
|
|
|
Dettes à long terme
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,34%
|
75,71%
|
77,43%
|
45,63%
|
52,01%
|
37,68%
|
43,10%
|
31,69%
|
36,95%
|
41,19%
|
41,35%
|
32,90%
|
32,15%
|
22,45%
|
20,70%
|
31,72%
|
62,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,17
|
|
6,21
|
3,19
|
3,84
|
|
|
6,53
|
|
10,92
|
7,87
|
18,92
|
3,75
|
|
38,75
|
138,74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,08%
|
-7,26%
|
3,14%
|
24,89%
|
19,01%
|
-8,90%
|
-5,50%
|
24,07%
|
-8,09%
|
6,92%
|
10,08%
|
8,12%
|
45,65%
|
-14,54%
|
3,70%
|
-2,29%
|
-5,41%
|
|
|
22,08%
|
-7,26%
|
2,49%
|
21,20%
|
15,39%
|
-13,19%
|
-9,11%
|
19,61%
|
-10,26%
|
4,84%
|
7,89%
|
5,70%
|
42,81%
|
-19,56%
|
-0,52%
|
-6,48%
|
-8,31%
|
|
|
21,05
|
-5,50
|
1,93
|
9,67
|
8,00
|
-4,97
|
-3,93
|
6,22
|
-3,79
|
1,99
|
3,26
|
1,88
|
13,76
|
-4,39
|
-0,11
|
-2,06
|
-5,20
|
|
|
22,08
|
-7,26
|
2,49
|
21,20
|
15,39
|
-13,19
|
-9,11
|
19,61
|
-10,26
|
4,84
|
7,89
|
5,70
|
42,81
|
-19,56
|
-0,52
|
-6,48
|
-8,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|