D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
18K
|
€
14K
|
€
21K
|
€
101K
|
€
-36K
|
€
21K
|
€
-7K
|
€
140K
|
€
102K
|
€
125K
|
€
45K
|
€
118K
|
€
121K
|
€
62K
|
€
37K
|
|
|
€
127K
|
€
2K
|
€
4K
|
€
7K
|
€
93K
|
€
-50K
|
€
-6K
|
€
-46K
|
€
745
|
€
-38K
|
€
60K
|
€
-17K
|
€
37K
|
€
38K
|
€
19K
|
€
-119K
|
|
|
€
233K
|
€
105K
|
€
103K
|
€
178K
|
€
171K
|
€
78K
|
€
128K
|
€
134K
|
€
80K
|
€
80K
|
€
118K
|
€
758K
|
€
774K
|
€
737K
|
€
300K
|
€
281K
|
|
|
€
217K
|
€
16K
|
€
12K
|
€
23K
|
€
116K
|
€
3K
|
€
21K
|
€
6K
|
€
33K
|
€
3K
|
€
103K
|
€
60K
|
€
134K
|
€
136K
|
€
49K
|
€
26K
|
|
|
€
2K
|
€
263
|
€
11K
|
€
13K
|
€
10K
|
€
2K
|
€
1K
|
€
13K
|
€
5K
|
€
106
|
€
14K
|
€
6K
|
€
7K
|
€
12K
|
€
13K
|
€
11K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
1K
|
|
|
€
14K
|
€
16K
|
€
16K
|
€
16K
|
€
17K
|
€
15K
|
€
15K
|
€
17K
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
11K
|
€
8K
|
€
15K
|
€
100K
|
€
-36K
|
€
19K
|
€
-22K
|
€
35K
|
€
-2K
|
€
105K
|
€
24K
|
€
99K
|
€
103K
|
€
41K
|
€
14K
|
|
|
€
188K
|
€
6K
|
€
3K
|
€
12K
|
€
96K
|
€
-55K
|
€
-12K
|
€
-51K
|
€
-6K
|
€
-38K
|
€
83K
|
€
-22K
|
€
61K
|
€
64K
|
€
2K
|
€
-88K
|
|
|
€
127K
|
€
2K
|
€
4K
|
€
7K
|
€
93K
|
€
-50K
|
€
-6K
|
€
-46K
|
€
745
|
€
-38K
|
€
60K
|
€
-17K
|
€
37K
|
€
38K
|
€
19K
|
€
-119K
|
|
|
€
12K
|
-
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
-8K
|
€
31K
|
€
75K
|
€
-373K
|
€
56K
|
€
24K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
6K
|
€
11K
|
€
77K
|
€
62K
|
€
22K
|
€
30K
|
€
9K
|
€
59K
|
€
17K
|
€
43K
|
€
335K
|
€
341K
|
€
464K
|
€
8K
|
€
50K
|
|
|
€
131K
|
€
6K
|
€
8K
|
€
10K
|
€
97K
|
€
-31K
|
€
25K
|
€
-17K
|
€
43K
|
€
-2K
|
€
83K
|
€
30K
|
€
75K
|
€
77K
|
€
58K
|
€
-17K
|
|
|
€
219K
|
€
65K
|
€
93K
|
€
166K
|
€
159K
|
€
385K
|
€
550K
|
€
503K
|
€
473K
|
€
392K
|
€
206K
|
€
439K
|
€
544K
|
€
881K
|
€
349K
|
€
103K
|
|
|
8,51
|
13,03
|
8,78
|
12,89
|
11,10
|
151,32
|
15,21
|
31,01
|
35,57
|
16,90
|
5,90
|
13,70
|
21,97
|
19,29
|
23,01
|
3,59
|
|
|
8,51
|
13,03
|
8,78
|
12,89
|
11,10
|
151,32
|
15,21
|
31,01
|
35,57
|
16,90
|
5,90
|
13,70
|
21,97
|
19,29
|
23,01
|
3,59
|
|
|
8,65
|
19,28
|
8,78
|
13,09
|
11,35
|
151,32
|
15,21
|
31,01
|
35,57
|
16,90
|
5,90
|
13,70
|
21,97
|
19,29
|
23,01
|
3,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
111K
|
€
115K
|
€
192K
|
€
186K
|
€
399K
|
€
613K
|
€
566K
|
€
680K
|
€
614K
|
€
406K
|
€
1,02M
|
€
1,12M
|
€
1,49M
|
€
859K
|
€
669K
|
|
|
€
29K
|
€
5K
|
€
12K
|
€
14K
|
€
16K
|
€
321K
|
€
485K
|
€
432K
|
€
599K
|
€
534K
|
€
289K
|
€
266K
|
€
341K
|
€
750K
|
€
560K
|
€
388K
|
|
|
€
29K
|
€
5K
|
€
12K
|
€
14K
|
€
15K
|
€
3K
|
€
39K
|
€
17K
|
€
14K
|
€
25K
|
€
42K
|
€
35K
|
€
26K
|
€
48K
|
€
16K
|
€
40K
|
|
|
|
|
|
|
|
€
319K
|
€
447K
|
€
415K
|
€
586K
|
€
510K
|
€
247K
|
€
232K
|
€
315K
|
€
702K
|
€
544K
|
€
349K
|
|
|
88,87%
|
95,09%
|
89,63%
|
92,73%
|
91,55%
|
19,44%
|
20,84%
|
23,67%
|
11,81%
|
12,96%
|
28,97%
|
73,98%
|
69,43%
|
49,59%
|
34,88%
|
41,99%
|
|
|
|
|
|
|
|
4,11
|
3,49
|
3,10
|
7,30
|
6,41
|
2,09
|
0,31
|
0,41
|
0,95
|
1,81
|
1,24
|
|
|
0,15
|
0,51
|
1,56
|
0,93
|
0,16
|
|
25,41
|
|
16,94
|
|
2,74
|
11,09
|
3,45
|
7,30
|
13,65
|
27,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,31%
|
6,12%
|
8,00%
|
5,85%
|
57,10%
|
-40,24%
|
19,52%
|
-12,86%
|
53,00%
|
-2,52%
|
70,42%
|
3,90%
|
9,72%
|
10,37%
|
19,35%
|
-5,91%
|
|
|
54,72%
|
2,03%
|
3,50%
|
3,95%
|
54,60%
|
-64,87%
|
-4,84%
|
-34,57%
|
0,93%
|
-47,96%
|
51,11%
|
-2,23%
|
4,78%
|
5,11%
|
6,25%
|
-42,34%
|
|
|
48,63
|
1,93
|
3,13
|
3,66
|
49,98
|
-12,61
|
-1,01
|
-8,18
|
0,11
|
-6,22
|
14,81
|
-1,65
|
3,32
|
2,53
|
2,18
|
-17,78
|
|
|
54,72
|
2,03
|
3,50
|
3,95
|
54,60
|
-64,87
|
-4,84
|
-34,57
|
0,93
|
-47,96
|
51,11
|
-2,23
|
4,78
|
5,11
|
6,25
|
-42,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
0,40
|
0,20
|
|
|
|
|
|
€
29K
|
€
6K
|
|
|
|
€
55K
|
€
53K
|
€
53K
|
€
56K
|
€
51K
|
€
51K
|
€
41K
|
€
76K
|