D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
69K
|
€
76K
|
€
91K
|
€
136K
|
€
65K
|
€
489K
|
€
137K
|
€
70K
|
€
83K
|
€
36K
|
€
33K
|
€
41K
|
€
67K
|
€
55K
|
€
31K
|
€
70K
|
€
79K
|
€
12K
|
€
67K
|
|
|
€
28K
|
€
-15K
|
€
10K
|
€
7K
|
€
71K
|
€
30K
|
€
308K
|
€
-41K
|
€
13K
|
€
18K
|
€
-3K
|
€
5K
|
€
9K
|
€
16K
|
€
12K
|
€
-31K
|
€
-14K
|
€
24K
|
€
-53K
|
€
-11K
|
|
|
€
633K
|
€
616K
|
€
631K
|
€
632K
|
€
625K
|
€
563K
|
€
546K
|
€
238K
|
€
267K
|
€
254K
|
€
236K
|
€
-71K
|
€
-76K
|
€
-85K
|
€
-102K
|
€
-114K
|
€
-83K
|
€
-69K
|
€
-93K
|
€
-40K
|
|
|
€
92K
|
€
79K
|
€
90K
|
€
101K
|
€
126K
|
€
77K
|
€
457K
|
€
56K
|
€
55K
|
€
65K
|
€
30K
|
€
21K
|
€
12K
|
€
23K
|
€
24K
|
€
9K
|
€
25K
|
€
26K
|
€
8K
|
€
32K
|
|
|
€
60
|
€
20K
|
€
22K
|
€
13K
|
€
18K
|
€
25K
|
€
5K
|
€
12
|
€
27K
|
€
16K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
€
868
|
€
3K
|
€
8K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
33K
|
€
19K
|
€
18K
|
€
34K
|
€
38K
|
€
-120
|
€
26K
|
|
|
€
11K
|
-
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,99%
|
|
107,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
61K
|
€
74K
|
€
87K
|
€
124K
|
€
63K
|
€
467K
|
€
67K
|
€
65K
|
€
79K
|
€
31K
|
€
30K
|
€
18K
|
€
32K
|
€
33K
|
€
11K
|
€
32K
|
€
37K
|
€
10K
|
€
41K
|
|
|
€
28K
|
€
6K
|
€
19K
|
€
33K
|
€
85K
|
€
34K
|
€
429K
|
€
-16K
|
€
46K
|
€
60K
|
€
31K
|
€
29K
|
€
17K
|
€
32K
|
€
33K
|
€
5K
|
€
8K
|
€
8K
|
€
-19K
|
€
14K
|
|
|
€
45K
|
€
1K
|
€
27K
|
€
27K
|
€
71K
|
€
30K
|
€
49K
|
€
-41K
|
€
13K
|
€
18K
|
€
-3K
|
€
5K
|
€
9K
|
€
16K
|
€
12K
|
€
-31K
|
€
-14K
|
€
24K
|
€
-53K
|
€
-11K
|
|
|
€
1K
|
€
6K
|
€
16K
|
€
5K
|
|
|
|
€
532K
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
2K
|
€
64K
|
€
41K
|
€
190K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
18K
|
€
4K
|
€
14K
|
€
13K
|
€
7K
|
€
8K
|
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
4K
|
€
8K
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
|
|
€
76K
|
€
40K
|
€
65K
|
€
60K
|
€
109K
|
€
60K
|
€
347K
|
€
42K
|
€
32K
|
€
38K
|
€
-3K
|
€
5K
|
€
10K
|
€
17K
|
€
13K
|
€
-25K
|
€
11K
|
€
53K
|
€
-24K
|
€
15K
|
|
|
€
-393K
|
€
-425K
|
€
-434K
|
€
-441K
|
€
-455K
|
€
-369K
|
€
-299K
|
€
-678K
|
€
-134K
|
€
-112K
|
€
-82K
|
€
-92K
|
€
-174K
|
€
-153K
|
€
-152K
|
€
-150K
|
€
-111K
|
€
-102K
|
€
-86K
|
€
-354K
|
|
|
0,04
|
0,04
|
0,04
|
0,03
|
0,27
|
0,06
|
0,24
|
0,13
|
0,27
|
0,31
|
0,70
|
0,58
|
0,48
|
0,48
|
0,37
|
0,17
|
0,38
|
0,51
|
0,18
|
0,15
|
|
|
0,03
|
0,03
|
0,04
|
0,02
|
0,26
|
0,05
|
0,24
|
0,13
|
0,25
|
0,29
|
0,69
|
0,57
|
0,47
|
0,47
|
0,36
|
0,16
|
0,37
|
0,50
|
0,17
|
0,12
|
|
|
0,04
|
0,04
|
0,05
|
0,03
|
0,32
|
0,06
|
0,24
|
0,13
|
0,27
|
0,45
|
0,70
|
0,58
|
0,48
|
0,48
|
0,39
|
0,18
|
0,41
|
0,55
|
0,25
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,19M
|
€
1,25M
|
€
1,28M
|
€
1,47M
|
€
1,21M
|
€
1,21M
|
€
1,56M
|
€
1,05M
|
€
1,07M
|
€
1,23M
|
€
597K
|
€
629K
|
€
609K
|
€
560K
|
€
500K
|
€
536K
|
€
599K
|
€
476K
|
€
507K
|
|
|
€
462K
|
€
523K
|
€
563K
|
€
590K
|
€
784K
|
€
580K
|
€
595K
|
€
1,32M
|
€
785K
|
€
818K
|
€
995K
|
€
668K
|
€
705K
|
€
694K
|
€
662K
|
€
615K
|
€
620K
|
€
669K
|
€
569K
|
€
547K
|
|
|
€
355K
|
€
377K
|
€
378K
|
€
366K
|
€
522K
|
€
393K
|
€
395K
|
€
782K
|
€
183K
|
€
110K
|
€
270K
|
€
221K
|
€
335K
|
€
294K
|
€
233K
|
€
167K
|
€
165K
|
€
195K
|
€
78K
|
€
393K
|
|
|
€
55K
|
€
82K
|
€
110K
|
€
136K
|
€
162K
|
€
187K
|
€
200K
|
€
536K
|
€
602K
|
€
656K
|
€
724K
|
€
447K
|
€
370K
|
€
401K
|
€
419K
|
€
434K
|
€
442K
|
€
460K
|
€
464K
|
€
131K
|
|
|
55,58%
|
51,88%
|
50,63%
|
49,44%
|
42,51%
|
46,69%
|
45,21%
|
15,29%
|
25,35%
|
23,69%
|
19,16%
|
-11,92%
|
-12,10%
|
-14,01%
|
-18,17%
|
-22,83%
|
-15,52%
|
-11,55%
|
-19,64%
|
-7,89%
|
|
|
0,09
|
0,13
|
0,17
|
0,22
|
0,26
|
0,33
|
0,37
|
2,25
|
2,26
|
2,58
|
3,07
|
-6,28
|
-4,86
|
-4,69
|
-4,12
|
-3,80
|
-5,30
|
-6,64
|
-4,96
|
-3,28
|
|
|
6,04
|
8,52
|
7,58
|
6,82
|
6,33
|
9,14
|
1,27
|
19,70
|
12,02
|
10,36
|
31,85
|
22,56
|
39,95
|
21,58
|
19,76
|
57,06
|
19,16
|
18,01
|
56,90
|
13,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,06%
|
6,57%
|
10,38%
|
9,52%
|
17,52%
|
10,64%
|
63,51%
|
17,66%
|
11,90%
|
14,83%
|
-1,17%
|
-7,50%
|
-12,70%
|
-19,75%
|
-12,69%
|
21,96%
|
-12,89%
|
-76,63%
|
25,67%
|
-38,60%
|
|
|
4,46%
|
-2,48%
|
1,62%
|
1,11%
|
11,33%
|
5,39%
|
56,44%
|
-17,18%
|
4,74%
|
7,19%
|
-1,35%
|
-6,91%
|
-12,15%
|
-19,26%
|
-12,27%
|
27,14%
|
16,86%
|
-34,98%
|
57,18%
|
28,20%
|
|
|
2,48
|
-1,29
|
0,82
|
0,55
|
4,82
|
2,52
|
25,52
|
-2,63
|
1,20
|
1,70
|
-0,26
|
0,82
|
1,47
|
2,70
|
2,23
|
-6,20
|
-2,62
|
4,04
|
-11,23
|
-2,23
|
|
|
4,46
|
-2,48
|
1,62
|
1,11
|
11,33
|
5,39
|
56,44
|
-17,18
|
4,74
|
7,19
|
-1,35
|
-6,91
|
-12,15
|
-19,26
|
-12,27
|
27,14
|
16,86
|
-34,98
|
57,18
|
28,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1,20
|
1
|
1,80
|
2,70
|
1,30
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
27K
|
€
19K
|
€
10K
|
€
12K
|
€
29K
|
|
€
33K
|