DG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-64
|
€
-515
|
|
|
-
|
€
-350
|
€
-13K
|
€
-2K
|
|
€
-20K
|
|
€
-556
|
€
-436
|
€
-436
|
€
-437
|
€
2K
|
|
|
€
-516
|
|
|
€
-66
|
€
-451
|
€
-2K
|
€
-848
|
|
€
-258
|
€
-938
|
€
-14K
|
€
-3K
|
€
20K
|
€
-65K
|
€
-556
|
€
-556
|
€
4K
|
€
4K
|
€
-437
|
€
2K
|
|
€
3K
|
€
2K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-1K
|
€
-381
|
€
-381
|
€
-122
|
€
816
|
€
15K
|
€
18K
|
€
-2K
|
€
63K
|
€
64K
|
€
64K
|
€
60K
|
€
56K
|
€
57K
|
€
55K
|
€
55K
|
€
52K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
40
|
€
741
|
€
855
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-451
|
€
-2K
|
€
-848
|
|
-
|
€
-698
|
€
-14K
|
€
-3K
|
|
€
-20K
|
€
-556
|
€
-556
|
€
-436
|
€
-436
|
€
-437
|
€
2K
|
|
|
€
-516
|
|
|
€
-66
|
€
-451
|
€
-2K
|
€
-848
|
|
-
|
€
-698
|
€
-14K
|
€
-3K
|
|
€
-20K
|
€
-556
|
€
-556
|
€
-436
|
€
-436
|
€
-437
|
€
2K
|
|
|
€
-516
|
|
|
€
-66
|
€
-451
|
€
-2K
|
€
-848
|
|
€
-258
|
€
-938
|
€
-14K
|
€
-3K
|
€
20K
|
€
-65K
|
€
-556
|
€
-556
|
€
4K
|
€
4K
|
€
-437
|
€
2K
|
|
€
3K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
16K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-451
|
€
-2K
|
€
-848
|
|
€
-258
|
€
-938
|
€
-14K
|
€
-3K
|
€
20K
|
€
-65K
|
€
-556
|
€
-556
|
€
4K
|
€
4K
|
€
-437
|
€
2K
|
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
€
-122
|
€
816
|
€
15K
|
|
€
-2K
|
|
|
|
|
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
4,16
|
22,74
|
|
0,91
|
|
|
|
|
|
73,17
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
4,16
|
22,74
|
|
0,91
|
|
|
|
|
|
73,17
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
4,16
|
22,74
|
|
0,91
|
|
|
|
|
|
73,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
16K
|
€
18K
|
€
18K
|
€
63K
|
€
64K
|
€
64K
|
€
60K
|
€
56K
|
€
58K
|
€
55K
|
€
55K
|
€
52K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
381
|
€
381
|
€
1K
|
€
258
|
€
699
|
|
€
20K
|
|
|
|
|
|
€
786
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
381
|
€
381
|
€
1K
|
€
258
|
€
699
|
|
€
20K
|
|
|
|
|
|
€
786
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,17%
|
75,97%
|
95,60%
|
100,00%
|
-9,84%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
98,63%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,61%
|
11,23%
|
65,57%
|
69,00%
|
|
67,87%
|
766,95%
|
-1 762,84%
|
-19,08%
|
109,84%
|
3 639,04%
|
-0,88%
|
-0,87%
|
6,34%
|
6,25%
|
-0,78%
|
3,85%
|
|
4,59%
|
3,82%
|
|
|
1,61%
|
11,23%
|
65,57%
|
69,00%
|
|
67,87%
|
766,95%
|
-1 762,84%
|
-19,08%
|
109,84%
|
3 639,04%
|
-0,88%
|
-0,87%
|
6,34%
|
6,25%
|
-0,78%
|
3,85%
|
|
4,59%
|
3,82%
|
|
|
|
|
|
|
|
|
-85,68
|
-1 339,22
|
-18,24
|
109,84
|
-357,97
|
-0,88
|
-0,87
|
6,34
|
6,25
|
-0,78
|
3,80
|
|
4,59
|
3,82
|
|
|
1,61
|
11,23
|
65,57
|
69,00
|
|
67,87
|
766,95
|
-1 762,84
|
-19,08
|
109,84
|
3 639,04
|
-0,88
|
-0,87
|
6,34
|
6,25
|
-0,78
|
3,85
|
|
4,59
|
3,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|