D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
182K
|
€
119K
|
€
200K
|
€
266K
|
€
254K
|
€
288K
|
€
384K
|
€
405K
|
€
404K
|
€
341K
|
€
284K
|
€
185K
|
€
58K
|
|
|
€
-138K
|
€
18K
|
€
-27K
|
€
-11K
|
€
3K
|
€
-51K
|
€
-39K
|
€
-6K
|
€
14K
|
€
38K
|
€
-21K
|
€
-78K
|
€
-147K
|
€
-155K
|
|
|
€
-463K
|
€
-325K
|
€
-343K
|
€
-316K
|
€
-305K
|
€
-308K
|
€
-258K
|
€
-218K
|
€
-212K
|
€
-226K
|
€
-264K
|
€
-243K
|
€
-165K
|
€
-18K
|
|
|
5
|
4
|
1,20
|
4,60
|
5,60
|
7,90
|
9,30
|
10,70
|
10,80
|
10,30
|
9,70
|
8,80
|
8,40
|
5,60
|
|
|
-
|
€
34K
|
€
6K
|
€
13K
|
€
50K
|
€
15K
|
€
25K
|
€
49K
|
€
65K
|
€
83K
|
€
46K
|
€
11K
|
-
|
€
49K
|
|
|
€
756
|
€
455
|
€
391
|
€
1K
|
€
625
|
€
2K
|
€
249
|
€
2K
|
€
2K
|
€
7K
|
€
9K
|
€
2K
|
€
10K
|
€
174
|
|
|
€
213K
|
€
132K
|
€
108K
|
€
180K
|
€
194K
|
€
233K
|
€
254K
|
€
296K
|
€
293K
|
€
267K
|
€
264K
|
€
258K
|
€
221K
|
€
130K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-111K
|
€
49K
|
€
8K
|
€
18K
|
€
71K
|
€
20K
|
€
33K
|
€
69K
|
€
92K
|
€
118K
|
€
65K
|
€
14K
|
€
-54K
|
€
-73K
|
|
|
€
-126K
|
€
31K
|
€
-10K
|
€
665
|
€
18K
|
€
-32K
|
€
-25K
|
€
12K
|
€
31K
|
€
51K
|
€
-6K
|
€
-59K
|
€
-125K
|
€
-144K
|
|
|
€
-138K
|
€
18K
|
€
-27K
|
€
-11K
|
€
3K
|
€
-51K
|
€
-39K
|
€
-6K
|
€
14K
|
€
38K
|
€
-21K
|
€
-78K
|
€
-147K
|
€
-155K
|
|
|
€
9K
|
€
0
|
€
1K
|
€
26K
|
€
8K
|
€
-10K
|
€
36K
|
€
7K
|
€
7K
|
€
6K
|
€
37K
|
€
4K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
70K
|
€
360
|
€
50K
|
€
43K
|
€
40K
|
€
37K
|
€
23K
|
€
27K
|
€
34K
|
€
33K
|
€
34K
|
€
69K
|
€
73K
|
|
|
€
-123K
|
€
35K
|
€
-8K
|
€
7K
|
€
55K
|
€
1K
|
€
18K
|
€
51K
|
€
74K
|
€
105K
|
€
50K
|
€
-6K
|
€
-75K
|
€
-83K
|
|
|
€
-584K
|
€
-451K
|
€
-486K
|
€
-475K
|
€
-419K
|
€
-419K
|
€
-403K
|
€
-351K
|
€
-334K
|
€
-346K
|
€
-372K
|
€
-337K
|
€
-265K
|
€
-177K
|
|
|
0,38
|
0,49
|
0,41
|
0,46
|
0,43
|
0,40
|
0,39
|
0,45
|
0,49
|
0,48
|
0,43
|
0,45
|
0,55
|
0,67
|
|
|
0,12
|
0,13
|
0,07
|
0,12
|
0,11
|
0,11
|
0,15
|
0,17
|
0,21
|
0,22
|
0,18
|
0,17
|
0,25
|
0,31
|
|
|
0,39
|
0,49
|
0,42
|
0,46
|
0,45
|
0,41
|
0,39
|
0,46
|
0,49
|
0,48
|
0,43
|
0,45
|
0,56
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
554K
|
€
486K
|
€
559K
|
€
471K
|
€
478K
|
€
513K
|
€
565K
|
€
645K
|
€
705K
|
€
720K
|
€
754K
|
€
869K
|
€
962K
|
|
|
€
945K
|
€
879K
|
€
829K
|
€
875K
|
€
776K
|
€
786K
|
€
771K
|
€
784K
|
€
857K
|
€
931K
|
€
984K
|
€
997K
|
€
1,03M
|
€
979K
|
|
|
€
931K
|
€
867K
|
€
817K
|
€
864K
|
€
711K
|
€
689K
|
€
658K
|
€
622K
|
€
650K
|
€
669K
|
€
647K
|
€
608K
|
€
579K
|
€
537K
|
|
|
|
|
|
€
2K
|
€
38K
|
€
86K
|
€
113K
|
€
147K
|
€
208K
|
€
262K
|
€
335K
|
€
384K
|
€
447K
|
€
443K
|
|
|
-96,03%
|
-58,66%
|
-70,47%
|
-56,51%
|
-64,80%
|
-64,45%
|
-50,18%
|
-38,61%
|
-32,93%
|
-32,13%
|
-36,72%
|
-32,26%
|
-18,97%
|
-1,86%
|
|
|
|
|
|
-0,01
|
-0,12
|
-0,28
|
-0,44
|
-0,68
|
-0,98
|
-1,16
|
-1,27
|
-1,58
|
-2,71
|
-24,75
|
|
|
|
18,03
|
98,72
|
47,54
|
11
|
40,32
|
23,47
|
11,39
|
9,36
|
7,92
|
15,11
|
73,31
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,58%
|
-10,88%
|
2,45%
|
-2,14%
|
-18,08%
|
-0,40%
|
-7,16%
|
-23,19%
|
-34,94%
|
-46,18%
|
-18,88%
|
2,49%
|
45,69%
|
466,46%
|
|
|
29,77%
|
-5,43%
|
7,79%
|
3,47%
|
-1,01%
|
16,44%
|
15,23%
|
2,73%
|
-6,61%
|
-16,77%
|
7,97%
|
32,22%
|
89,16%
|
866,16%
|
|
|
-28,58
|
3,19
|
-5,49
|
-1,96
|
0,65
|
-10,59
|
-7,64
|
-1,05
|
2,17
|
5,39
|
-2,93
|
-10,40
|
-16,91
|
-16,11
|
|
|
29,77
|
-5,43
|
7,79
|
3,47
|
-1,01
|
16,44
|
15,23
|
2,73
|
-6,61
|
-16,77
|
7,97
|
32,22
|
89,16
|
866,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,05
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,05
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
4
|
1,20
|
4,60
|
5,60
|
7,90
|
9,30
|
10,70
|
10,80
|
10,30
|
9,70
|
8,80
|
8,40
|
5,60
|
|
|
€
43K
|
€
33K
|
€
90K
|
€
39K
|
€
35K
|
€
29K
|
€
27K
|
€
28K
|
€
27K
|
€
26K
|
€
27K
|
€
29K
|
€
26K
|
€
23K
|