D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
416K
|
€
244K
|
€
-104K
|
€
-135K
|
€
96K
|
€
55K
|
€
-110K
|
€
-10K
|
€
-5K
|
€
-14K
|
€
-18K
|
€
70K
|
€
175K
|
€
101K
|
€
-37K
|
€
45K
|
€
-15K
|
|
|
€
46K
|
€
300K
|
€
238K
|
€
-105K
|
€
-138K
|
€
101K
|
€
54K
|
€
-116K
|
€
-9K
|
€
-23K
|
€
-15K
|
€
-4K
|
€
45K
|
€
118K
|
€
75K
|
€
-43K
|
€
32K
|
€
-24K
|
|
|
€
350K
|
€
354K
|
€
54K
|
€
-34K
|
€
71K
|
€
209K
|
€
109K
|
€
54K
|
€
170K
|
€
179K
|
€
202K
|
€
217K
|
€
221K
|
€
175K
|
€
57K
|
€
-17K
|
€
26K
|
€
-6K
|
|
|
€
88K
|
€
348K
|
€
195K
|
-
|
€
3K
|
€
113K
|
€
48K
|
€
2K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
82K
|
€
147K
|
€
81K
|
-
|
€
36K
|
-
|
|
|
€
33K
|
€
114K
|
€
46K
|
€
166
|
€
273
|
€
44
|
€
44
|
|
|
|
€
97
|
€
20K
|
€
21K
|
€
62K
|
€
22K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,59%
|
|
62,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
416K
|
€
243K
|
€
-104K
|
€
-137K
|
€
96K
|
€
55K
|
€
-111K
|
€
-10K
|
€
-5K
|
€
-14K
|
€
-19K
|
€
69K
|
€
173K
|
€
99K
|
€
-38K
|
€
44K
|
€
-17K
|
|
|
€
64K
|
€
414K
|
€
239K
|
€
-105K
|
€
-137K
|
€
95K
|
€
55K
|
€
-115K
|
€
-13K
|
€
-23K
|
€
-15K
|
€
-21K
|
€
66K
|
€
168K
|
€
90K
|
€
-48K
|
€
36K
|
€
-24K
|
|
|
€
46K
|
€
300K
|
€
238K
|
€
-105K
|
€
-138K
|
€
101K
|
€
54K
|
€
-116K
|
€
-9K
|
€
-23K
|
€
-15K
|
€
-4K
|
€
45K
|
€
118K
|
€
75K
|
€
-43K
|
€
32K
|
€
-24K
|
|
|
€
2K
|
€
9K
|
€
4K
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
-
|
€
0
|
€
0
|
€
-3K
|
€
2K
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
266K
|
€
906K
|
€
467K
|
€
206K
|
€
37K
|
€
211K
|
€
114K
|
€
84K
|
€
2K
|
€
7K
|
€
36K
|
€
87K
|
€
503K
|
€
507K
|
€
395K
|
€
245K
|
€
24K
|
|
|
€
85K
|
€
302K
|
€
242K
|
€
-105K
|
€
-137K
|
€
101K
|
€
54K
|
€
-111K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
-2K
|
€
48K
|
€
123K
|
€
84K
|
€
-34K
|
€
40K
|
€
-17K
|
|
|
€
-293K
|
€
-293K
|
€
22K
|
€
-63K
|
€
42K
|
€
180K
|
€
83K
|
€
54K
|
€
170K
|
€
179K
|
€
201K
|
€
215K
|
€
217K
|
€
169K
|
€
44K
|
€
-39K
|
€
2K
|
€
-36K
|
|
|
0,62
|
0,66
|
1,02
|
0,91
|
1,08
|
3,18
|
1,19
|
1,14
|
1,56
|
147,06
|
247,39
|
7,39
|
1,77
|
1,25
|
1,06
|
0,95
|
1
|
0,84
|
|
|
0,62
|
0,66
|
1,02
|
0,91
|
1,08
|
3,18
|
1,19
|
1,14
|
1,56
|
147,06
|
247,39
|
7,39
|
1,77
|
1,25
|
1,06
|
0,95
|
1
|
0,84
|
|
|
10,20
|
8,93
|
7,35
|
41,89
|
5,82
|
5,47
|
18,36
|
19,92
|
28,46
|
147,06
|
247,39
|
7,39
|
10,51
|
9,49
|
19,40
|
12,48
|
114,25
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,22M
|
€
1,16M
|
€
687K
|
€
571K
|
€
292K
|
€
534K
|
€
441K
|
€
473K
|
€
180K
|
€
202K
|
€
250K
|
€
503K
|
€
865K
|
€
807K
|
€
760K
|
€
461K
|
€
219K
|
|
|
€
776K
|
€
870K
|
€
1,11M
|
€
721K
|
€
500K
|
€
83K
|
€
425K
|
€
386K
|
€
303K
|
€
1K
|
€
817
|
€
34K
|
€
282K
|
€
689K
|
€
750K
|
€
777K
|
€
435K
|
€
225K
|
|
|
€
106K
|
€
132K
|
€
154K
|
€
16K
|
€
93K
|
€
48K
|
€
28K
|
€
22K
|
€
17K
|
€
1K
|
€
817
|
€
34K
|
€
48K
|
€
90K
|
€
41K
|
€
59K
|
€
4K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,06%
|
28,92%
|
4,67%
|
-4,96%
|
12,47%
|
71,69%
|
20,38%
|
12,35%
|
35,97%
|
99,32%
|
99,60%
|
86,52%
|
43,90%
|
20,28%
|
7,11%
|
-2,28%
|
5,67%
|
-2,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54
|
2,09
|
4,55
|
|
|
0,86
|
7,76
|
|
|
|
|
|
4,09
|
3,98
|
7,55
|
|
9,88
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,29%
|
85,27%
|
446,60%
|
307,42%
|
-192,88%
|
48,30%
|
50,01%
|
-203,99%
|
-3,68%
|
-3,07%
|
-7,02%
|
-0,92%
|
21,71%
|
70,15%
|
146,96%
|
197,52%
|
151,59%
|
296,41%
|
|
|
13,05%
|
84,70%
|
439,76%
|
309,16%
|
-193,72%
|
48,01%
|
50,01%
|
-212,42%
|
-5,14%
|
-12,82%
|
-7,40%
|
-1,92%
|
20,58%
|
67,27%
|
130,16%
|
251,20%
|
121,49%
|
430,80%
|
|
|
4,05
|
24,50
|
20,52
|
-15,33
|
-24,16
|
34,42
|
10,19
|
-26,23
|
-1,85
|
-12,73
|
-7,37
|
-1,66
|
9,03
|
13,64
|
9,25
|
-5,72
|
6,89
|
-11,06
|
|
|
13,05
|
84,70
|
439,76
|
309,16
|
-193,72
|
48,01
|
50,01
|
-212,42
|
-5,14
|
-12,82
|
-7,40
|
-1,92
|
20,58
|
67,27
|
130,16
|
251,20
|
121,49
|
430,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|