D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
143K
|
€
42K
|
€
110K
|
€
144K
|
€
168K
|
€
174K
|
€
183K
|
€
162K
|
€
113K
|
€
148K
|
€
61K
|
€
82K
|
|
|
€
36K
|
€
52K
|
€
-16K
|
€
42K
|
€
19K
|
€
113K
|
€
103K
|
€
108K
|
€
80K
|
€
51K
|
€
67K
|
€
19K
|
€
57K
|
|
|
€
395K
|
€
360K
|
€
476K
|
€
492K
|
€
500K
|
€
597K
|
€
501K
|
€
398K
|
€
291K
|
€
211K
|
€
160K
|
€
94K
|
€
76K
|
|
|
€
125K
|
€
125K
|
€
56K
|
€
120K
|
€
122K
|
€
209K
|
€
210K
|
€
213K
|
€
185K
|
€
119K
|
€
145K
|
€
60K
|
€
91K
|
|
|
€
35K
|
€
24K
|
€
6K
|
€
26K
|
€
47K
|
€
37K
|
€
17K
|
€
15K
|
€
56K
|
€
36K
|
€
48K
|
€
8K
|
€
26K
|
|
|
€
380
|
€
926
|
€
575
|
€
817
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
|
€
50K
|
€
116K
|
€
17K
|
|
€
800
|
|
|
|
|
|
|
|
|
323,14%
|
|
119,07%
|
603,45%
|
14,83%
|
|
0,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
127K
|
€
35K
|
€
103K
|
€
109K
|
€
166K
|
€
172K
|
€
180K
|
€
159K
|
€
109K
|
€
146K
|
€
61K
|
€
82K
|
|
|
€
80K
|
€
74K
|
€
-10K
|
€
55K
|
€
72K
|
€
156K
|
€
154K
|
€
162K
|
€
141K
|
€
92K
|
€
124K
|
€
26K
|
€
82K
|
|
|
€
36K
|
€
52K
|
€
-16K
|
€
42K
|
€
19K
|
€
113K
|
€
103K
|
€
108K
|
€
80K
|
€
51K
|
€
67K
|
€
19K
|
€
57K
|
|
|
€
445K
|
€
358K
|
€
27K
|
€
7K
|
€
561K
|
€
2K
|
€
4K
|
€
204
|
€
5K
|
€
0
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
164K
|
€
111K
|
€
163K
|
€
150K
|
€
209K
|
€
176K
|
€
185K
|
€
145K
|
€
164K
|
€
88K
|
€
51K
|
€
51K
|
|
|
€
114K
|
€
106K
|
€
28K
|
€
90K
|
€
55K
|
€
124K
|
€
122K
|
€
126K
|
€
98K
|
€
69K
|
€
89K
|
€
53K
|
€
57K
|
|
|
€
-166K
|
€
208K
|
€
185K
|
€
223K
|
€
177K
|
€
471K
|
€
393K
|
€
291K
|
€
188K
|
€
126K
|
€
90K
|
€
64K
|
€
76K
|
|
|
0,61
|
2,23
|
4,32
|
3,86
|
2,29
|
12,11
|
17,57
|
6
|
2,72
|
2,14
|
2,14
|
2,22
|
2,54
|
|
|
0,49
|
1,99
|
3,57
|
3,40
|
2,17
|
12,11
|
17,57
|
6
|
2,72
|
2,14
|
2,14
|
2,22
|
2,54
|
|
|
0,61
|
2,23
|
5,94
|
5,37
|
3,40
|
12,11
|
18,36
|
6,17
|
2,73
|
2,17
|
2,16
|
2,22
|
2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
1,41M
|
€
1,06M
|
€
1,14M
|
€
1,26M
|
€
789K
|
€
690K
|
€
638K
|
€
600K
|
€
551K
|
€
501K
|
€
378K
|
€
125K
|
|
|
€
1,26M
|
€
1,05M
|
€
584K
|
€
649K
|
€
755K
|
€
191K
|
€
189K
|
€
240K
|
€
309K
|
€
340K
|
€
341K
|
€
284K
|
€
49K
|
|
|
€
427K
|
€
169K
|
€
56K
|
€
73K
|
€
136K
|
€
42K
|
€
23K
|
€
57K
|
€
109K
|
€
109K
|
€
78K
|
€
52K
|
€
49K
|
|
|
€
838K
|
€
883K
|
€
529K
|
€
571K
|
€
618K
|
€
149K
|
€
165K
|
€
182K
|
€
201K
|
€
230K
|
€
263K
|
€
232K
|
|
|
|
23,81%
|
25,48%
|
44,90%
|
43,15%
|
39,85%
|
75,77%
|
72,61%
|
62,34%
|
48,43%
|
38,27%
|
31,92%
|
24,90%
|
60,58%
|
|
|
2,12
|
2,45
|
1,11
|
1,16
|
1,23
|
0,25
|
0,33
|
0,46
|
0,69
|
1,09
|
1,64
|
2,46
|
|
|
|
8,01
|
8,28
|
16,77
|
6,30
|
6,95
|
1,15
|
1,10
|
1,33
|
1,95
|
3,12
|
2,33
|
4,68
|
0,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,87%
|
29,39%
|
5,94%
|
18,37%
|
11,08%
|
20,71%
|
24,32%
|
31,77%
|
33,78%
|
32,50%
|
55,88%
|
56,51%
|
75,42%
|
|
|
9,04%
|
14,55%
|
-3,37%
|
8,53%
|
3,86%
|
18,98%
|
20,64%
|
27,09%
|
27,40%
|
24,25%
|
42,08%
|
19,72%
|
75,42%
|
|
|
2,15
|
3,71
|
-1,51
|
3,68
|
1,54
|
14,38
|
14,98
|
16,89
|
13,27
|
9,28
|
13,43
|
4,91
|
45,69
|
|
|
9,04
|
14,55
|
-3,37
|
8,53
|
3,86
|
18,98
|
20,64
|
27,09
|
27,40
|
24,25
|
42,08
|
19,72
|
75,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|