D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
48K
|
€
32K
|
€
130K
|
€
138K
|
€
156K
|
€
153K
|
€
151K
|
€
140K
|
€
122K
|
€
96K
|
€
85K
|
€
92K
|
€
90K
|
€
131K
|
€
127K
|
€
169K
|
€
122K
|
€
144K
|
|
|
€
29K
|
€
17K
|
€
15K
|
€
98K
|
€
103K
|
€
116K
|
€
107K
|
€
100K
|
€
92K
|
€
78K
|
€
57K
|
€
45K
|
€
49K
|
€
42K
|
€
58K
|
€
58K
|
€
77K
|
€
32K
|
€
38K
|
|
|
€
284K
|
€
444K
|
€
427K
|
€
911K
|
€
814K
|
€
711K
|
€
595K
|
€
487K
|
€
387K
|
€
295K
|
€
292K
|
€
275K
|
€
270K
|
€
261K
|
€
259K
|
€
240K
|
€
223K
|
€
146K
|
€
114K
|
|
|
€
46K
|
€
50K
|
€
50K
|
€
233K
|
€
153K
|
€
200K
|
€
195K
|
€
187K
|
€
151K
|
€
129K
|
€
104K
|
€
92K
|
€
104K
|
€
96K
|
€
138K
|
€
132K
|
€
170K
|
€
104K
|
€
119K
|
|
|
€
10K
|
€
22K
|
€
5K
|
|
|
|
|
|
|
|
€
10K
|
|
€
6K
|
|
|
|
€
2K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
-
|
€
500K
|
|
|
|
|
|
|
€
75K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
|
|
|
|
|
647,70%
|
0,00%
|
3 232,68%
|
|
|
|
|
|
|
95,65%
|
70,36%
|
89,54%
|
81,22%
|
94,28%
|
68,59%
|
69,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
29K
|
€
16K
|
€
130K
|
€
138K
|
€
156K
|
€
153K
|
€
151K
|
€
140K
|
€
122K
|
€
96K
|
€
85K
|
€
92K
|
€
90K
|
€
131K
|
€
127K
|
€
169K
|
€
122K
|
€
144K
|
|
|
€
39K
|
€
29K
|
€
16K
|
€
130K
|
€
138K
|
€
156K
|
€
153K
|
€
151K
|
€
140K
|
€
113K
|
€
83K
|
€
67K
|
€
74K
|
€
56K
|
€
91K
|
€
87K
|
€
129K
|
€
69K
|
€
89K
|
|
|
€
29K
|
€
17K
|
€
15K
|
€
98K
|
€
103K
|
€
116K
|
€
107K
|
€
100K
|
€
92K
|
€
78K
|
€
57K
|
€
45K
|
€
49K
|
€
42K
|
€
58K
|
€
58K
|
€
77K
|
€
32K
|
€
38K
|
|
|
€
0
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
€
0
|
€
0
|
€
21K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
19K
|
€
153K
|
€
628K
|
€
522K
|
€
432K
|
€
316K
|
€
205K
|
€
105K
|
€
79K
|
€
88K
|
€
8K
|
€
62K
|
€
13K
|
€
34K
|
€
2K
|
€
3K
|
€
10K
|
€
2K
|
|
|
€
30K
|
€
17K
|
€
15K
|
€
98K
|
€
103K
|
€
116K
|
€
107K
|
€
100K
|
€
92K
|
€
87K
|
€
70K
|
€
63K
|
€
68K
|
€
77K
|
€
98K
|
€
98K
|
€
117K
|
€
84K
|
€
94K
|
|
|
€
3K
|
€
162K
|
€
148K
|
€
632K
|
|
€
432K
|
€
315K
|
€
208K
|
|
€
16K
|
€
4K
|
€
-26K
|
€
18K
|
€
-10K
|
€
10K
|
€
-47K
|
€
-10K
|
€
-5K
|
€
-9K
|
|
|
1,01
|
4,41
|
29,94
|
316 036,29
|
|
760,23
|
213,66
|
13,85
|
|
1,21
|
1,04
|
0,36
|
1,38
|
0,74
|
1,26
|
0,22
|
0,54
|
0,74
|
0,58
|
|
|
1,01
|
4,41
|
29,94
|
316 036,29
|
|
760,23
|
213,66
|
13,85
|
|
1,21
|
1,04
|
0,36
|
1,38
|
0,74
|
1,26
|
0,22
|
0,54
|
0,74
|
0,58
|
|
|
1,01
|
4,53
|
29,94
|
316 036,29
|
|
760,23
|
213,66
|
13,85
|
|
1,21
|
1,04
|
0,36
|
1,38
|
0,74
|
1,26
|
0,22
|
0,54
|
0,74
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
579K
|
€
493K
|
€
433K
|
€
913K
|
€
815K
|
€
713K
|
€
597K
|
€
505K
|
€
389K
|
€
372K
|
€
389K
|
€
316K
|
€
384K
|
€
369K
|
€
403K
|
€
406K
|
€
444K
|
€
487K
|
€
538K
|
|
|
€
294K
|
€
48K
|
€
5K
|
€
2
|
€
2
|
€
569
|
€
1K
|
€
16K
|
|
€
75K
|
€
96K
|
€
40K
|
€
112K
|
€
106K
|
€
141K
|
€
162K
|
€
218K
|
€
338K
|
€
420K
|
|
|
€
294K
|
€
46K
|
€
5K
|
€
2
|
|
€
569
|
€
1K
|
€
16K
|
|
€
75K
|
€
96K
|
€
40K
|
€
46K
|
€
40K
|
€
40K
|
€
60K
|
€
21K
|
€
19K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
66K
|
€
101K
|
€
102K
|
€
197K
|
€
318K
|
€
398K
|
|
|
48,96%
|
90,04%
|
98,50%
|
99,85%
|
99,83%
|
99,73%
|
99,52%
|
96,52%
|
99,64%
|
79,45%
|
75,03%
|
86,92%
|
70,43%
|
70,86%
|
64,13%
|
59,20%
|
50,15%
|
29,90%
|
21,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
0,25
|
0,39
|
0,43
|
0,88
|
2,18
|
3,49
|
|
|
7,40
|
1,64
|
0,32
|
0
|
0
|
0
|
0,01
|
0,11
|
|
0,62
|
1
|
0,47
|
1,21
|
1,17
|
1,08
|
1,27
|
1,29
|
2,77
|
2,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,46%
|
3,87%
|
3,62%
|
10,70%
|
12,63%
|
16,38%
|
18,06%
|
20,50%
|
23,75%
|
29,47%
|
23,82%
|
22,82%
|
25,16%
|
29,59%
|
37,97%
|
40,56%
|
52,64%
|
57,93%
|
82,41%
|
|
|
10,30%
|
3,80%
|
3,62%
|
10,70%
|
12,63%
|
16,38%
|
18,06%
|
20,50%
|
23,75%
|
26,55%
|
19,47%
|
16,24%
|
18,21%
|
16,25%
|
22,54%
|
23,95%
|
34,73%
|
21,94%
|
33,65%
|
|
|
5,04
|
3,42
|
3,57
|
10,68
|
12,61
|
16,34
|
17,98
|
19,79
|
23,66
|
21,09
|
14,61
|
14,12
|
12,83
|
11,51
|
14,45
|
14,18
|
17,41
|
6,56
|
7,13
|
|
|
10,30
|
3,80
|
3,62
|
10,70
|
12,63
|
16,38
|
18,06
|
20,50
|
23,75
|
26,55
|
19,47
|
16,24
|
18,21
|
16,25
|
22,54
|
23,95
|
34,73
|
21,94
|
33,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|