D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
329K
|
€
192K
|
€
179K
|
€
194K
|
€
192K
|
€
157K
|
€
350K
|
€
183K
|
€
628K
|
€
207K
|
€
88K
|
€
258K
|
€
75K
|
€
94K
|
€
90K
|
€
152K
|
€
149K
|
€
141K
|
€
149K
|
|
|
€
11K
|
€
76K
|
€
-8K
|
€
-6K
|
€
16K
|
€
24K
|
€
-68K
|
€
215K
|
€
49K
|
€
95K
|
€
69K
|
€
-45K
|
€
142K
|
€
-34K
|
€
41K
|
€
288K
|
€
5K
|
€
50K
|
€
52K
|
€
19K
|
|
|
€
1,89M
|
€
1,84M
|
€
1,76M
|
€
1,77M
|
€
1,77M
|
€
1,76M
|
€
1,73M
|
€
1,82M
|
€
1,62M
|
€
1,57M
|
€
1,47M
|
€
1,40M
|
€
1,45M
|
€
1,32M
|
€
1,29M
|
€
1,25M
|
€
958K
|
€
953K
|
€
903K
|
€
851K
|
|
|
€
288K
|
€
334K
|
€
218K
|
€
237K
|
€
258K
|
€
255K
|
€
195K
|
€
430K
|
€
242K
|
€
498K
|
€
259K
|
€
139K
|
€
310K
|
€
159K
|
€
144K
|
€
138K
|
€
177K
|
€
195K
|
€
204K
|
€
171K
|
|
|
€
59K
|
€
40K
|
€
15K
|
€
26K
|
€
17K
|
€
211
|
€
147K
|
€
148K
|
€
246
|
|
|
|
€
7K
|
|
|
|
|
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
299K
|
€
167K
|
€
154K
|
€
176K
|
€
174K
|
€
141K
|
€
350K
|
€
168K
|
€
433K
|
€
192K
|
€
72K
|
€
246K
|
€
53K
|
€
83K
|
€
68K
|
€
134K
|
€
152K
|
€
164K
|
€
133K
|
|
|
€
73K
|
€
142K
|
€
26K
|
€
27K
|
€
58K
|
€
39K
|
€
-76K
|
€
194K
|
€
49K
|
€
262K
|
€
50K
|
€
-82K
|
€
132K
|
€
-19K
|
€
26K
|
€
-260K
|
€
26K
|
€
83K
|
€
81K
|
€
37K
|
|
|
€
41K
|
€
106K
|
€
23K
|
€
24K
|
€
46K
|
€
54K
|
€
-56K
|
€
517K
|
€
82K
|
€
-190K
|
€
106K
|
€
-17K
|
€
156K
|
€
-27K
|
€
67K
|
€
-274K
|
€
5K
|
€
50K
|
€
52K
|
€
19K
|
|
|
€
1K
|
€
19K
|
€
722K
|
€
300K
|
€
2K
|
€
-441K
|
€
575K
|
€
299K
|
€
163K
|
€
288K
|
€
179K
|
€
343K
|
€
720K
|
€
364K
|
€
261K
|
€
-280K
|
€
336K
|
€
8K
|
€
-145K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
626K
|
€
436K
|
€
222K
|
€
827K
|
€
995K
|
€
859K
|
€
186K
|
€
540K
|
€
519K
|
€
524K
|
€
395K
|
€
432K
|
€
656K
|
€
1,16M
|
€
1,34M
|
€
1,47M
|
€
316K
|
€
514K
|
€
287K
|
€
39K
|
|
|
€
170K
|
€
233K
|
€
133K
|
€
121K
|
€
134K
|
€
159K
|
€
149K
|
€
371K
|
€
168K
|
€
265K
|
€
211K
|
€
110K
|
€
255K
|
€
37K
|
€
98K
|
€
616K
|
€
113K
|
€
100K
|
€
94K
|
€
114K
|
|
|
€
156K
|
€
-22K
|
€
-225K
|
€
374K
|
€
564K
|
€
442K
|
€
-147K
|
€
307K
|
€
423K
|
€
435K
|
€
308K
|
€
290K
|
€
538K
|
€
1,03M
|
€
1,26M
|
€
1,44M
|
€
265K
|
€
488K
|
€
395K
|
€
156K
|
|
|
1,33
|
0,95
|
0,50
|
1,83
|
2,31
|
2,06
|
0,56
|
2,31
|
5,34
|
5,28
|
4,37
|
3,04
|
5,54
|
8,88
|
17,46
|
39,65
|
6,11
|
19,79
|
15,18
|
10,74
|
|
|
1,33
|
0,95
|
0,50
|
1,83
|
2,31
|
2,06
|
0,56
|
2,31
|
5,34
|
5,28
|
4,37
|
3,04
|
5,54
|
8,88
|
17,46
|
39,65
|
6,11
|
19,79
|
15,18
|
10,74
|
|
|
1,38
|
0,98
|
0,51
|
1,86
|
2,33
|
2,10
|
0,56
|
2,34
|
5,44
|
5,38
|
4,42
|
3,04
|
5,78
|
9,09
|
18,35
|
43,48
|
6,52
|
22,58
|
18
|
13,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,88M
|
€
2,85M
|
€
2,76M
|
€
2,78M
|
€
2,78M
|
€
2,76M
|
€
2,66M
|
€
2,66M
|
€
2,50M
|
€
2,47M
|
€
2,21M
|
€
2,21M
|
€
2,25M
|
€
2,15M
|
€
2,03M
|
€
1,96M
|
€
1,41M
|
€
1,38M
|
€
1,35M
|
€
1,33M
|
|
|
€
897K
|
€
872K
|
€
849K
|
€
853K
|
€
831K
|
€
817K
|
€
734K
|
€
634K
|
€
497K
|
€
502K
|
€
491K
|
€
542K
|
€
518K
|
€
531K
|
€
477K
|
€
437K
|
€
452K
|
€
426K
|
€
428K
|
€
416K
|
|
|
€
461K
|
€
459K
|
€
440K
|
€
445K
|
€
427K
|
€
410K
|
€
334K
|
€
231K
|
€
96K
|
€
100K
|
€
90K
|
€
142K
|
€
113K
|
€
128K
|
€
73K
|
€
34K
|
€
48K
|
€
23K
|
€
24K
|
€
13K
|
|
|
€
420K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
|
|
65,63%
|
64,39%
|
63,69%
|
63,47%
|
63,82%
|
63,70%
|
65,12%
|
68,38%
|
64,80%
|
63,54%
|
66,58%
|
63,44%
|
64,44%
|
61,52%
|
63,46%
|
63,56%
|
67,95%
|
69,11%
|
66,84%
|
64,13%
|
|
|
0,22
|
0,22
|
0,23
|
0,23
|
0,23
|
0,23
|
0,23
|
0,22
|
0,25
|
0,26
|
0,27
|
0,28
|
0,28
|
0,30
|
0,31
|
0,32
|
0,42
|
0,42
|
0,44
|
0,47
|
|
|
3,87
|
2,92
|
5,09
|
5,53
|
4,73
|
4,70
|
5,20
|
1,81
|
2,97
|
1,16
|
2,56
|
7,52
|
2,11
|
10,08
|
5,71
|
6,47
|
3,37
|
2,80
|
2,61
|
3,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,99%
|
12,71%
|
7,56%
|
6,82%
|
7,54%
|
9,04%
|
8,61%
|
20,39%
|
10,39%
|
16,92%
|
14,34%
|
7,81%
|
17,62%
|
2,82%
|
7,63%
|
49,43%
|
11,79%
|
10,50%
|
10,42%
|
13,41%
|
|
|
0,58%
|
4,16%
|
-0,43%
|
-0,37%
|
0,90%
|
1,35%
|
-3,94%
|
11,85%
|
3,03%
|
6,05%
|
4,68%
|
-3,19%
|
9,78%
|
-2,60%
|
3,19%
|
23,15%
|
0,49%
|
5,27%
|
5,73%
|
2,18%
|
|
|
0,38
|
2,68
|
-0,27
|
-0,23
|
0,57
|
0,86
|
-2,56
|
8,10
|
1,97
|
3,84
|
3,11
|
-2,02
|
6,30
|
-1,60
|
2,03
|
14,71
|
0,33
|
3,65
|
3,83
|
1,40
|
|
|
0,58
|
4,16
|
-0,43
|
-0,37
|
0,90
|
1,35
|
-3,94
|
11,85
|
3,03
|
6,05
|
4,68
|
-3,19
|
9,78
|
-2,60
|
3,19
|
23,15
|
0,49
|
5,27
|
5,73
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|