DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,60M
|
€
3,83M
|
€
3,48M
|
€
3,52M
|
€
3,37M
|
€
2,96M
|
€
2,73M
|
€
2,12M
|
€
1,42M
|
€
494K
|
€
231K
|
|
|
€
640K
|
€
528K
|
€
258K
|
€
54K
|
€
-231K
|
€
-85K
|
€
116K
|
€
115K
|
€
97K
|
€
28K
|
€
33K
|
|
|
€
1,15M
|
€
516K
|
€
344K
|
€
228K
|
€
176K
|
€
411K
|
€
382K
|
€
270K
|
€
156K
|
€
114K
|
€
77K
|
|
|
36,60
|
43,40
|
50,40
|
53,80
|
63
|
58,30
|
47,60
|
37,50
|
25,60
|
9,20
|
4,30
|
|
|
€
914K
|
€
693K
|
€
375K
|
€
159K
|
€
6K
|
€
44K
|
€
334K
|
€
294K
|
€
217K
|
€
83K
|
€
54K
|
|
|
€
167K
|
€
201K
|
€
223K
|
€
252K
|
€
159K
|
€
120K
|
€
2K
|
€
41K
|
€
83K
|
€
24K
|
€
82K
|
|
|
€
2,53M
|
€
2,95M
|
€
2,93M
|
€
3,31M
|
€
3,35M
|
€
2,83M
|
€
2,30M
|
€
1,75M
|
€
1,12M
|
€
367K
|
€
162K
|
|
|
|
€
350K
|
€
130K
|
|
|
|
€
2K
|
€
2K
|
€
49K
|
|
€
22K
|
|
|
|
66,29%
|
50,43%
|
|
|
|
2,09%
|
2,08%
|
50,87%
|
|
65,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
985K
|
€
846K
|
€
454K
|
€
189K
|
€
-54K
|
€
42K
|
€
401K
|
€
356K
|
€
265K
|
€
98K
|
€
64K
|
|
|
€
856K
|
€
737K
|
€
350K
|
€
63K
|
€
-203K
|
€
-72K
|
€
159K
|
€
150K
|
€
105K
|
€
55K
|
€
44K
|
|
|
€
767K
|
€
528K
|
€
131K
|
€
54K
|
€
-231K
|
€
-66K
|
€
116K
|
€
115K
|
€
78K
|
€
28K
|
€
33K
|
|
|
€
83K
|
€
121K
|
€
-2K
|
€
84K
|
€
84K
|
€
622K
|
€
523K
|
€
424K
|
€
369K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,68M
|
€
1,02M
|
€
920K
|
€
436K
|
€
784K
|
€
312K
|
€
304K
|
€
550K
|
€
98K
|
€
315K
|
|
|
€
769K
|
€
637K
|
€
362K
|
€
180K
|
€
-83K
|
€
49K
|
€
360K
|
€
314K
|
€
284K
|
€
97K
|
€
58K
|
|
|
€
601K
|
€
-91K
|
€
-248K
|
€
-379K
|
€
-407K
|
€
-202K
|
€
51K
|
€
61K
|
€
-29K
|
€
54K
|
€
26K
|
|
|
1,38
|
0,96
|
0,90
|
0,86
|
0,85
|
0,92
|
1,01
|
1,06
|
0,97
|
1,09
|
1,02
|
|
|
1,33
|
0,92
|
0,85
|
0,80
|
0,79
|
0,89
|
0,20
|
1,02
|
0,96
|
0,63
|
0,31
|
|
|
1,38
|
0,97
|
0,91
|
0,86
|
0,86
|
0,92
|
1,01
|
1,06
|
0,97
|
1,09
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,38M
|
€
3,73M
|
€
3,51M
|
€
3,61M
|
€
3,71M
|
€
3,86M
|
€
7,35M
|
€
1,69M
|
€
1,31M
|
€
819K
|
€
1,76M
|
|
|
€
1,98M
|
€
3,03M
|
€
2,99M
|
€
3,24M
|
€
3,40M
|
€
3,38M
|
€
6,92M
|
€
1,37M
|
€
1,10M
|
€
674K
|
€
1,68M
|
|
|
€
1,58M
|
€
2,59M
|
€
2,52M
|
€
2,69M
|
€
2,79M
|
€
2,67M
|
€
6,36M
|
€
1,05M
|
€
985K
|
€
630K
|
€
1,63M
|
|
|
€
393K
|
€
433K
|
€
440K
|
€
532K
|
€
606K
|
€
704K
|
€
556K
|
€
316K
|
€
115K
|
€
44K
|
€
46K
|
|
|
34,12%
|
13,84%
|
9,79%
|
6,31%
|
4,74%
|
10,64%
|
5,20%
|
15,98%
|
11,86%
|
13,97%
|
4,39%
|
|
|
0,34
|
0,84
|
1,28
|
2,34
|
3,45
|
1,71
|
1,46
|
1,17
|
0,74
|
0,38
|
0,60
|
|
|
2,01
|
3,58
|
6,58
|
17,13
|
|
80,05
|
17,25
|
3,84
|
4,16
|
6,86
|
26,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,72%
|
123,62%
|
105,27%
|
79,26%
|
-47,19%
|
11,84%
|
94,19%
|
116,37%
|
182,26%
|
84,61%
|
74,51%
|
|
|
55,57%
|
102,39%
|
75,03%
|
23,91%
|
-131,61%
|
-20,75%
|
30,46%
|
42,82%
|
62,03%
|
24,15%
|
42,57%
|
|
|
18,96
|
14,17
|
7,35
|
1,51
|
-6,24
|
-2,21
|
1,58
|
6,84
|
7,36
|
3,37
|
1,87
|
|
|
55,57
|
102,39
|
75,03
|
23,91
|
-131,61
|
-20,75
|
30,46
|
42,82
|
62,03
|
24,15
|
42,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,60
|
43,40
|
50,40
|
53,80
|
63
|
58,30
|
47,60
|
37,50
|
25,60
|
9,20
|
4,30
|
|
|
€
69K
|
€
68K
|
€
58K
|
€
62K
|
€
53K
|
€
48K
|
€
48K
|
€
47K
|
€
44K
|
€
40K
|
€
38K
|