D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-920
|
€
3K
|
€
6K
|
€
23K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
33K
|
€
40K
|
€
-2K
|
€
12K
|
€
13K
|
€
8K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-18K
|
€
3K
|
€
18K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-10K
|
€
-11K
|
€
13K
|
€
31K
|
€
-11K
|
€
3K
|
€
-2K
|
€
-4K
|
|
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-1K
|
€
17K
|
€
14K
|
€
-4K
|
€
6K
|
€
12K
|
€
30K
|
€
40K
|
€
52K
|
€
39K
|
€
8K
|
€
20K
|
€
16K
|
€
18K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
€
24K
|
-
|
€
198
|
€
419
|
€
1K
|
€
2K
|
€
38K
|
€
39K
|
€
284
|
€
9K
|
€
10K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
€
44
|
€
44
|
€
44
|
€
44
|
€
8K
|
€
44
|
€
44
|
|
€
268
|
€
274
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-18K
|
€
6K
|
€
21K
|
€
-2K
|
€
-6K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
33K
|
€
39K
|
€
-2K
|
€
11K
|
€
13K
|
€
8K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-18K
|
€
3K
|
€
18K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-10K
|
€
-11K
|
€
24K
|
€
31K
|
€
-11K
|
€
-116
|
€
3K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-18K
|
€
3K
|
€
18K
|
€
-10K
|
€
-6K
|
€
-19K
|
€
-10K
|
€
-11K
|
€
13K
|
€
31K
|
€
-11K
|
€
3K
|
€
-2K
|
€
-4K
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
10K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
2K
|
€
758
|
€
793
|
€
2K
|
€
30
|
€
707
|
€
413
|
€
2K
|
€
9K
|
€
5K
|
€
3K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-18K
|
€
6K
|
€
21K
|
€
-2K
|
€
-6K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
22K
|
€
39K
|
€
-2K
|
€
14K
|
€
8K
|
€
6K
|
|
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-3K
|
|
€
16K
|
€
10K
|
€
-12K
|
€
-9K
|
€
-3K
|
€
12K
|
€
15K
|
€
18K
|
€
-4K
|
€
-43K
|
€
-41K
|
€
-46K
|
€
-53K
|
|
|
0
|
0,03
|
0,12
|
0,13
|
|
1,50
|
1,80
|
0,43
|
0,65
|
0,88
|
1,53
|
1,60
|
1,81
|
0,80
|
0,25
|
0,45
|
0,50
|
0,45
|
|
|
0
|
0,03
|
0,12
|
0,13
|
|
1,50
|
1,80
|
0,43
|
0,65
|
0,88
|
1,53
|
1,60
|
1,81
|
0,80
|
0,15
|
0,45
|
0,50
|
0,09
|
|
|
0
|
0,03
|
0,12
|
0,13
|
|
1,52
|
1,80
|
0,43
|
0,65
|
0,88
|
1,53
|
1,60
|
1,81
|
0,80
|
0,25
|
0,46
|
0,79
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34
|
€
217
|
€
716
|
€
444
|
|
€
49K
|
€
26K
|
€
16K
|
€
31K
|
€
37K
|
€
53K
|
€
65K
|
€
74K
|
€
58K
|
€
65K
|
€
94K
|
€
108K
|
€
115K
|
|
|
€
9K
|
€
7K
|
€
6K
|
€
3K
|
€
1K
|
€
32K
|
€
12K
|
€
20K
|
€
26K
|
€
26K
|
€
23K
|
€
25K
|
€
22K
|
€
19K
|
€
57K
|
€
75K
|
€
92K
|
€
96K
|
|
|
€
9K
|
€
7K
|
€
6K
|
€
3K
|
€
803
|
€
31K
|
€
12K
|
€
20K
|
€
26K
|
€
26K
|
€
23K
|
€
25K
|
€
22K
|
€
19K
|
€
57K
|
€
75K
|
€
58K
|
€
96K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27 844,88%
|
-3 289,83%
|
-728,83%
|
-681,23%
|
|
34,61%
|
52,75%
|
-25,02%
|
17,86%
|
31,05%
|
57,07%
|
61,95%
|
70,12%
|
67,01%
|
12,31%
|
20,71%
|
15,04%
|
15,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,17
|
0,58
|
|
|
|
|
|
0,67
|
0,48
|
|
6,75
|
7,08
|
12,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,13%
|
26,83%
|
42,05%
|
52,08%
|
1 258,52%
|
36,08%
|
155,02%
|
61,76%
|
-105,53%
|
-130,40%
|
-9,88%
|
-7,17%
|
41,91%
|
101,42%
|
-28,05%
|
74,12%
|
46,81%
|
31,52%
|
|
|
24,13%
|
26,83%
|
42,05%
|
52,08%
|
1 258,52%
|
17,88%
|
129,12%
|
239,68%
|
-105,53%
|
-161,38%
|
-33,17%
|
-28,63%
|
25,23%
|
79,11%
|
-142,04%
|
16,84%
|
-13,15%
|
-21,47%
|
|
|
-6 720,17
|
-882,55
|
-306,46
|
-354,78
|
|
6,19
|
68,11
|
-59,96
|
-18,85
|
-50,11
|
-18,93
|
-17,74
|
17,69
|
53,01
|
-17,49
|
3,49
|
-1,98
|
-3,43
|
|
|
24,13
|
26,83
|
42,05
|
52,08
|
1 258,52
|
17,88
|
129,12
|
239,68
|
-105,53
|
-161,38
|
-33,17
|
-28,63
|
25,23
|
79,11
|
-142,04
|
16,84
|
-13,15
|
-21,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|