D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
215K
|
€
209K
|
€
207K
|
€
162K
|
€
142K
|
€
165K
|
€
142K
|
€
139K
|
€
120K
|
€
139K
|
€
130K
|
€
110K
|
€
108K
|
€
178K
|
|
|
€
30K
|
€
21K
|
€
138K
|
€
277K
|
€
51K
|
€
44K
|
€
30K
|
€
25K
|
€
71K
|
€
1K
|
€
38K
|
€
24K
|
€
714
|
€
2K
|
€
189K
|
|
|
€
773K
|
€
743K
|
€
723K
|
€
585K
|
€
308K
|
€
257K
|
€
254K
|
€
244K
|
€
244K
|
€
213K
|
€
212K
|
€
210K
|
€
210K
|
€
197K
|
€
195K
|
|
|
€
231K
|
€
202K
|
€
191K
|
€
207K
|
€
162K
|
€
143K
|
€
149K
|
€
125K
|
€
121K
|
€
106K
|
€
117K
|
€
97K
|
€
97K
|
€
96K
|
€
163K
|
|
|
€
9K
|
€
1K
|
€
55K
|
€
74K
|
€
18K
|
€
7K
|
€
7K
|
€
2K
|
€
14K
|
€
6K
|
€
4K
|
€
51
|
€
2K
|
€
4K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
20K
|
€
25K
|
€
40K
|
|
€
37K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
91,69%
|
66,91%
|
99,41%
|
56,31%
|
|
97,16%
|
96,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
209K
|
€
204K
|
€
202K
|
€
164K
|
€
144K
|
€
167K
|
€
139K
|
€
137K
|
€
118K
|
€
137K
|
€
128K
|
€
107K
|
€
107K
|
€
168K
|
|
|
€
132K
|
€
122K
|
€
124K
|
€
97K
|
€
106K
|
€
96K
|
€
120K
|
€
93K
|
€
76K
|
€
67K
|
€
86K
|
€
85K
|
€
62K
|
€
59K
|
€
101K
|
|
|
€
30K
|
€
21K
|
€
138K
|
€
277K
|
€
51K
|
€
44K
|
€
30K
|
€
25K
|
€
71K
|
€
1K
|
€
38K
|
€
24K
|
€
714
|
€
2K
|
€
189K
|
|
|
€
101K
|
€
12K
|
€
148K
|
€
602K
|
€
298K
|
€
8K
|
€
2K
|
€
-162K
|
€
103K
|
€
549
|
€
40K
|
€
3K
|
€
2K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
121K
|
€
124K
|
€
159K
|
€
285K
|
€
180K
|
€
410K
|
€
386K
|
€
31K
|
€
89K
|
€
27K
|
€
19K
|
€
207K
|
€
180K
|
€
177K
|
|
|
€
135K
|
€
107K
|
€
217K
|
€
381K
|
€
103K
|
€
86K
|
€
71K
|
€
69K
|
€
129K
|
€
50K
|
€
87K
|
€
64K
|
€
44K
|
€
47K
|
€
258K
|
|
|
€
727K
|
€
654K
|
€
176K
|
€
537K
|
€
734K
|
€
681K
|
€
645K
|
€
597K
|
€
65K
|
€
59K
|
€
7K
|
€
-118
|
€
246K
|
€
194K
|
€
227K
|
|
|
1,97
|
1,77
|
1,18
|
1,69
|
2,16
|
2,26
|
5,88
|
8,40
|
1,28
|
2,22
|
1,15
|
1
|
48,28
|
35,06
|
21,15
|
|
|
1,97
|
1,77
|
1,18
|
1,69
|
2,16
|
2,26
|
5,88
|
8,40
|
1,28
|
2,22
|
1,15
|
1
|
48,28
|
35,06
|
21,15
|
|
|
1,98
|
1,77
|
1,18
|
1,69
|
2,16
|
2,26
|
5,91
|
8,40
|
1,28
|
2,22
|
1,15
|
1
|
48,28
|
35,06
|
21,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,64M
|
€
2,68M
|
€
2,82M
|
€
2,50M
|
€
2,06M
|
€
1,92M
|
€
1,52M
|
€
1,46M
|
€
1,29M
|
€
1,08M
|
€
1,09M
|
€
1,08M
|
€
1,05M
|
€
1,04M
|
€
1,05M
|
|
|
€
827K
|
€
888K
|
€
1,04M
|
€
851K
|
€
676K
|
€
584K
|
€
177K
|
€
127K
|
€
311K
|
€
131K
|
€
135K
|
€
124K
|
€
95K
|
€
98K
|
€
106K
|
|
|
€
745K
|
€
851K
|
€
994K
|
€
781K
|
€
633K
|
€
540K
|
€
132K
|
€
81K
|
€
231K
|
€
48K
|
€
50K
|
€
36K
|
€
5K
|
€
6K
|
€
11K
|
|
|
€
80K
|
€
34K
|
€
44K
|
€
68K
|
€
41K
|
€
43K
|
€
45K
|
€
47K
|
€
80K
|
€
83K
|
€
86K
|
€
88K
|
€
90K
|
€
92K
|
€
94K
|
|
|
29,25%
|
27,71%
|
25,60%
|
23,39%
|
15,00%
|
13,41%
|
16,75%
|
16,69%
|
18,93%
|
19,70%
|
19,49%
|
19,56%
|
19,99%
|
18,89%
|
18,58%
|
|
|
0,10
|
0,05
|
0,06
|
0,12
|
0,13
|
0,17
|
0,18
|
0,19
|
0,33
|
0,39
|
0,40
|
0,42
|
0,43
|
0,47
|
0,48
|
|
|
3,48
|
4,24
|
5,12
|
4,21
|
4,11
|
4,04
|
1,06
|
0,91
|
2,28
|
1,11
|
0,99
|
0,97
|
0,89
|
0,92
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,49%
|
14,45%
|
30,08%
|
65,19%
|
33,31%
|
33,35%
|
28,06%
|
28,35%
|
52,83%
|
23,36%
|
40,90%
|
30,39%
|
20,80%
|
23,70%
|
132,56%
|
|
|
3,88%
|
2,78%
|
19,03%
|
47,29%
|
16,52%
|
16,94%
|
11,77%
|
10,31%
|
29,14%
|
0,59%
|
18,00%
|
11,30%
|
0,34%
|
0,86%
|
96,82%
|
|
|
1,14
|
0,77
|
4,87
|
11,06
|
2,48
|
2,27
|
1,97
|
1,72
|
5,52
|
0,12
|
3,51
|
2,21
|
0,07
|
0,16
|
17,99
|
|
|
3,88
|
2,78
|
19,03
|
47,29
|
16,52
|
16,94
|
11,77
|
10,31
|
29,14
|
0,59
|
18,00
|
11,30
|
0,34
|
0,86
|
96,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|